[PLS] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 98.09%
YoY- 99.49%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 113,164 86,134 62,542 81,516 55,176 34,526 55,290 12.12%
PBT 20,338 -3,816 -10,694 3,290 -13,300 -22,876 -7,146 -
Tax -6,509 -1,200 496 -4,304 256 3,644 -512 50.12%
NP 13,829 -5,016 -10,198 -1,014 -13,044 -19,232 -7,658 -
-
NP to SH 9,884 -2,778 -6,708 -48 -9,440 -13,612 -6,206 -
-
Tax Rate 32.00% - - 130.82% - - - -
Total Cost 99,334 91,150 72,740 82,530 68,220 53,758 62,948 7.56%
-
Net Worth 200,286 192,604 187,427 402,200 406,806 424,709 417,108 -11.06%
Dividend
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 200,286 192,604 187,427 402,200 406,806 424,709 417,108 -11.06%
NOSH 363,200 350,700 326,700 326,700 326,700 326,700 326,631 1.71%
Ratio Analysis
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 12.22% -5.82% -16.31% -1.24% -23.64% -55.70% -13.85% -
ROE 4.93% -1.44% -3.58% -0.01% -2.32% -3.21% -1.49% -
Per Share
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 31.90 24.56 19.14 24.95 16.89 10.57 16.93 10.65%
EPS 2.79 -0.80 -2.06 -0.02 -2.88 -4.16 -1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5646 0.5492 0.5737 1.2311 1.2452 1.30 1.277 -12.22%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 24.65 18.76 13.62 17.76 12.02 7.52 12.04 12.13%
EPS 2.15 -0.61 -1.46 -0.01 -2.06 -2.96 -1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4363 0.4195 0.4083 0.8761 0.8861 0.9251 0.9086 -11.06%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/12/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.96 0.69 0.90 1.00 0.92 0.87 1.14 -
P/RPS 3.01 2.81 4.70 4.01 5.45 8.23 6.73 -12.06%
P/EPS 34.45 -87.11 -43.83 -6,806.25 -31.84 -20.88 -60.00 -
EY 2.90 -1.15 -2.28 -0.01 -3.14 -4.79 -1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.26 1.57 0.81 0.74 0.67 0.89 10.89%
Price Multiplier on Announcement Date
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 24/02/21 29/11/19 29/11/18 29/11/17 29/11/16 30/11/15 26/11/14 -
Price 1.18 0.81 0.90 0.91 1.02 0.86 1.15 -
P/RPS 3.70 3.30 4.70 3.65 6.04 8.14 6.79 -9.24%
P/EPS 42.35 -102.26 -43.83 -6,193.69 -35.30 -20.64 -60.53 -
EY 2.36 -0.98 -2.28 -0.02 -2.83 -4.84 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.47 1.57 0.74 0.82 0.66 0.90 14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment