[PLS] YoY Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -19.46%
YoY- 1109.95%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 124,050 142,806 214,214 113,164 86,134 62,542 81,516 6.94%
PBT 3,548 17,920 58,032 20,338 -3,816 -10,694 3,290 1.21%
Tax -5,710 -8,424 -16,056 -6,509 -1,200 496 -4,304 4.62%
NP -2,162 9,496 41,976 13,829 -5,016 -10,198 -1,014 12.86%
-
NP to SH -86 7,284 30,736 9,884 -2,778 -6,708 -48 9.77%
-
Tax Rate 160.94% 47.01% 27.67% 32.00% - - 130.82% -
Total Cost 126,212 133,310 172,238 99,334 91,150 72,740 82,530 7.02%
-
Net Worth 281,665 277,441 261,854 200,286 192,604 187,427 402,200 -5.53%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 281,665 277,441 261,854 200,286 192,604 187,427 402,200 -5.53%
NOSH 439,621 399,656 399,656 363,200 350,700 326,700 326,700 4.86%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -1.74% 6.65% 19.60% 12.22% -5.82% -16.31% -1.24% -
ROE -0.03% 2.63% 11.74% 4.93% -1.44% -3.58% -0.01% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 28.22 35.73 53.60 31.90 24.56 19.14 24.95 1.98%
EPS -0.02 1.82 7.68 2.79 -0.80 -2.06 -0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6407 0.6942 0.6552 0.5646 0.5492 0.5737 1.2311 -9.91%
Adjusted Per Share Value based on latest NOSH - 363,200
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 28.22 32.48 48.73 25.74 19.59 14.23 18.54 6.94%
EPS -0.02 1.66 6.99 2.25 -0.63 -1.53 -0.01 11.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6407 0.6311 0.5956 0.4556 0.4381 0.4263 0.9149 -5.53%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 -
Price 0.845 0.93 0.90 0.96 0.69 0.90 1.00 -
P/RPS 2.99 2.60 1.68 3.01 2.81 4.70 4.01 -4.58%
P/EPS -4,319.54 51.03 11.70 34.45 -87.11 -43.83 -6,806.25 -7.01%
EY -0.02 1.96 8.55 2.90 -1.15 -2.28 -0.01 11.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.34 1.37 1.70 1.26 1.57 0.81 8.12%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/02/24 24/02/23 21/02/22 24/02/21 29/11/19 29/11/18 29/11/17 -
Price 0.795 0.945 0.99 1.18 0.81 0.90 0.91 -
P/RPS 2.82 2.64 1.85 3.70 3.30 4.70 3.65 -4.04%
P/EPS -4,063.95 51.85 12.87 42.35 -102.26 -43.83 -6,193.69 -6.51%
EY -0.02 1.93 7.77 2.36 -0.98 -2.28 -0.02 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.36 1.51 2.09 1.47 1.57 0.74 8.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment