[PLS] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 47.43%
YoY- -13875.0%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 214,214 113,164 86,134 62,542 81,516 55,176 34,526 33.86%
PBT 58,032 20,338 -3,816 -10,694 3,290 -13,300 -22,876 -
Tax -16,056 -6,509 -1,200 496 -4,304 256 3,644 -
NP 41,976 13,829 -5,016 -10,198 -1,014 -13,044 -19,232 -
-
NP to SH 30,736 9,884 -2,778 -6,708 -48 -9,440 -13,612 -
-
Tax Rate 27.67% 32.00% - - 130.82% - - -
Total Cost 172,238 99,334 91,150 72,740 82,530 68,220 53,758 20.45%
-
Net Worth 261,854 200,286 192,604 187,427 402,200 406,806 424,709 -7.43%
Dividend
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 261,854 200,286 192,604 187,427 402,200 406,806 424,709 -7.43%
NOSH 399,656 363,200 350,700 326,700 326,700 326,700 326,700 3.27%
Ratio Analysis
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 19.60% 12.22% -5.82% -16.31% -1.24% -23.64% -55.70% -
ROE 11.74% 4.93% -1.44% -3.58% -0.01% -2.32% -3.21% -
Per Share
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 53.60 31.90 24.56 19.14 24.95 16.89 10.57 29.62%
EPS 7.68 2.79 -0.80 -2.06 -0.02 -2.88 -4.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6552 0.5646 0.5492 0.5737 1.2311 1.2452 1.30 -10.37%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 50.44 26.65 20.28 14.73 19.20 12.99 8.13 33.86%
EPS 7.24 2.33 -0.65 -1.58 -0.01 -2.22 -3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6166 0.4716 0.4536 0.4414 0.9471 0.958 1.0001 -7.43%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.90 0.96 0.69 0.90 1.00 0.92 0.87 -
P/RPS 1.68 3.01 2.81 4.70 4.01 5.45 8.23 -22.42%
P/EPS 11.70 34.45 -87.11 -43.83 -6,806.25 -31.84 -20.88 -
EY 8.55 2.90 -1.15 -2.28 -0.01 -3.14 -4.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.70 1.26 1.57 0.81 0.74 0.67 12.10%
Price Multiplier on Announcement Date
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 21/02/22 24/02/21 29/11/19 29/11/18 29/11/17 29/11/16 30/11/15 -
Price 0.99 1.18 0.81 0.90 0.91 1.02 0.86 -
P/RPS 1.85 3.70 3.30 4.70 3.65 6.04 8.14 -21.08%
P/EPS 12.87 42.35 -102.26 -43.83 -6,193.69 -35.30 -20.64 -
EY 7.77 2.36 -0.98 -2.28 -0.02 -2.83 -4.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.09 1.47 1.57 0.74 0.82 0.66 14.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment