[PLS] YoY Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 106.24%
YoY- 205.05%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 71,386 34,413 59,973 90,754 76,938 148,157 123,379 -8.70%
PBT -11,691 -20,614 -1,649 30,333 9,573 19,886 17,737 -
Tax 204 1,209 -2,330 -7,760 -3,447 -5,747 -6,321 -
NP -11,487 -19,405 -3,979 22,573 6,126 14,139 11,416 -
-
NP to SH -8,285 -12,578 -3,649 19,920 6,530 11,605 10,054 -
-
Tax Rate - - - 25.58% 36.01% 28.90% 35.64% -
Total Cost 82,873 53,818 63,952 68,181 70,812 134,018 111,963 -4.88%
-
Net Worth 402,233 411,512 432,322 420,299 110,163 103,496 91,777 27.89%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 402,233 411,512 432,322 420,299 110,163 103,496 91,777 27.89%
NOSH 326,700 326,701 326,700 326,700 326,700 326,901 326,493 0.01%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -16.09% -56.39% -6.63% 24.87% 7.96% 9.54% 9.25% -
ROE -2.06% -3.06% -0.84% 4.74% 5.93% 11.21% 10.95% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 21.85 10.53 18.36 27.78 23.55 45.32 37.79 -8.71%
EPS -2.54 -3.85 -1.12 6.10 2.00 3.55 3.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2312 1.2596 1.3233 1.2865 0.3372 0.3166 0.2811 27.88%
Adjusted Per Share Value based on latest NOSH - 326,700
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 15.55 7.50 13.06 19.77 16.76 32.27 26.87 -8.70%
EPS -1.80 -2.74 -0.79 4.34 1.42 2.53 2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8762 0.8964 0.9417 0.9155 0.24 0.2254 0.1999 27.89%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.07 1.03 0.98 1.48 1.23 1.10 1.46 -
P/RPS 4.90 9.78 5.34 5.33 5.22 2.43 3.86 4.05%
P/EPS -42.19 -26.75 -87.74 24.27 61.54 30.99 47.41 -
EY -2.37 -3.74 -1.14 4.12 1.63 3.23 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.82 0.74 1.15 3.65 3.47 5.19 -25.72%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 07/06/17 02/06/16 27/05/15 30/05/14 31/05/13 30/05/12 30/05/11 -
Price 1.17 0.985 1.16 1.43 1.38 1.10 1.30 -
P/RPS 5.35 9.35 6.32 5.15 5.86 2.43 3.44 7.63%
P/EPS -46.14 -25.58 -103.86 23.45 69.04 30.99 42.22 -
EY -2.17 -3.91 -0.96 4.26 1.45 3.23 2.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.78 0.88 1.11 4.09 3.47 4.62 -23.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment