[ROHAS] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -205.43%
YoY- -235.93%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 345,520 402,576 552,148 218,340 439,284 376,104 347,820 -0.11%
PBT 4,768 20,292 40,676 -5,456 5,936 15,332 44,460 -31.04%
Tax -3,836 -10,224 -9,272 -4,096 -56 -3,200 -10,240 -15.08%
NP 932 10,068 31,404 -9,552 5,880 12,132 34,220 -45.11%
-
NP to SH 2,276 3,912 27,260 -8,656 6,368 10,568 33,044 -35.94%
-
Tax Rate 80.45% 50.38% 22.79% - 0.94% 20.87% 23.03% -
Total Cost 344,588 392,508 520,744 227,892 433,404 363,972 313,600 1.58%
-
Net Worth 326,133 330,860 316,680 321,407 330,860 321,407 349,766 -1.15%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 326,133 330,860 316,680 321,407 330,860 321,407 349,766 -1.15%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.27% 2.50% 5.69% -4.37% 1.34% 3.23% 9.84% -
ROE 0.70% 1.18% 8.61% -2.69% 1.92% 3.29% 9.45% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 73.10 85.17 116.82 46.19 92.94 79.57 73.59 -0.11%
EPS 0.48 0.84 5.76 -1.84 1.36 2.24 7.20 -36.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.67 0.68 0.70 0.68 0.74 -1.15%
Adjusted Per Share Value based on latest NOSH - 472,657
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 73.10 85.17 116.82 46.19 92.94 79.57 73.59 -0.11%
EPS 0.48 0.84 5.76 -1.84 1.36 2.24 7.20 -36.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.67 0.68 0.70 0.68 0.74 -1.15%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.39 0.27 0.26 0.375 0.305 0.65 1.35 -
P/RPS 0.53 0.32 0.22 0.81 0.33 0.82 1.83 -18.64%
P/EPS 80.99 32.62 4.51 -20.48 22.64 29.07 19.31 26.96%
EY 1.23 3.07 22.18 -4.88 4.42 3.44 5.18 -21.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.39 0.39 0.55 0.44 0.96 1.82 -17.57%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 30/05/22 31/05/21 12/06/20 29/05/19 23/05/18 -
Price 0.37 0.265 0.24 0.345 0.445 0.57 1.30 -
P/RPS 0.51 0.31 0.21 0.75 0.48 0.72 1.77 -18.71%
P/EPS 76.84 32.02 4.16 -18.84 33.03 25.49 18.60 26.64%
EY 1.30 3.12 24.03 -5.31 3.03 3.92 5.38 -21.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.38 0.36 0.51 0.64 0.84 1.76 -17.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment