[ROHAS] QoQ Quarter Result on 31-Mar-2021 [#1]

Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -28.12%
YoY- -235.93%
Quarter Report
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 61,426 51,461 50,734 54,585 101,171 74,335 43,330 26.11%
PBT -10,199 -2,901 -1,182 -1,364 -1,466 1,300 -3,978 87.00%
Tax 1,075 748 -1,032 -1,024 -1,878 -1,215 512 63.74%
NP -9,124 -2,153 -2,214 -2,388 -3,344 85 -3,466 90.31%
-
NP to SH -5,762 -1,562 -2,089 -2,164 -1,689 485 -3,222 47.17%
-
Tax Rate - - - - - 93.46% - -
Total Cost 70,550 53,614 52,948 56,973 104,515 74,250 46,796 31.38%
-
Net Worth 311,954 316,680 316,680 321,407 321,407 326,133 326,133 -2.91%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - 2,363 - -
Div Payout % - - - - - 487.28% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 311,954 316,680 316,680 321,407 321,407 326,133 326,133 -2.91%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -14.85% -4.18% -4.36% -4.37% -3.31% 0.11% -8.00% -
ROE -1.85% -0.49% -0.66% -0.67% -0.53% 0.15% -0.99% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 13.00 10.89 10.73 11.55 21.40 15.73 9.17 26.11%
EPS -1.22 -0.33 -0.44 -0.46 -0.36 0.10 -0.68 47.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.66 0.67 0.67 0.68 0.68 0.69 0.69 -2.91%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 13.00 10.89 10.73 11.55 21.40 15.73 9.17 26.11%
EPS -1.22 -0.33 -0.44 -0.46 -0.36 0.10 -0.68 47.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.66 0.67 0.67 0.68 0.68 0.69 0.69 -2.91%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.29 0.32 0.30 0.375 0.345 0.305 0.43 -
P/RPS 2.23 2.94 2.79 3.25 1.61 1.94 4.69 -38.99%
P/EPS -23.79 -96.83 -67.88 -81.91 -96.55 297.24 -63.08 -47.70%
EY -4.20 -1.03 -1.47 -1.22 -1.04 0.34 -1.59 90.75%
DY 0.00 0.00 0.00 0.00 0.00 1.64 0.00 -
P/NAPS 0.44 0.48 0.45 0.55 0.51 0.44 0.62 -20.38%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 02/09/21 31/05/21 30/03/21 25/11/20 28/08/20 -
Price 0.27 0.295 0.30 0.345 0.405 0.33 0.37 -
P/RPS 2.08 2.71 2.79 2.99 1.89 2.10 4.04 -35.68%
P/EPS -22.15 -89.27 -67.88 -75.35 -113.34 321.60 -54.28 -44.89%
EY -4.52 -1.12 -1.47 -1.33 -0.88 0.31 -1.84 81.76%
DY 0.00 0.00 0.00 0.00 0.00 1.52 0.00 -
P/NAPS 0.41 0.44 0.45 0.51 0.60 0.48 0.54 -16.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment