[SEG] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
14-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 84.95%
YoY- -27.54%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 95,852 96,340 73,964 58,848 29,456 26,256 -1.35%
PBT 23,304 24,744 9,292 12,764 14,012 7,768 -1.14%
Tax -6,668 -8,672 -4,116 -4,504 -2,612 -12 -6.43%
NP 16,636 16,072 5,176 8,260 11,400 7,756 -0.79%
-
NP to SH 16,636 16,072 5,176 8,260 11,400 7,756 -0.79%
-
Tax Rate 28.61% 35.05% 44.30% 35.29% 18.64% 0.15% -
Total Cost 79,216 80,268 68,788 50,588 18,056 18,500 -1.51%
-
Net Worth 103,453 87,715 82,847 72,390 36,099 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 103,453 87,715 82,847 72,390 36,099 0 -100.00%
NOSH 81,549 79,094 78,902 67,704 19,000 18,991 -1.52%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 17.36% 16.68% 7.00% 14.04% 38.70% 29.54% -
ROE 16.08% 18.32% 6.25% 11.41% 31.58% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 117.54 121.80 93.74 86.92 155.03 138.25 0.17%
EPS 20.40 20.32 6.56 12.20 60.00 40.84 0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2686 1.109 1.05 1.0692 1.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 67,704
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.57 7.61 5.84 4.65 2.33 2.07 -1.35%
EPS 1.31 1.27 0.41 0.65 0.90 0.61 -0.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0817 0.0693 0.0655 0.0572 0.0285 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.62 0.31 0.39 0.37 1.06 0.00 -
P/RPS 0.53 0.25 0.42 0.43 0.68 0.00 -100.00%
P/EPS 3.04 1.53 5.95 3.03 1.77 0.00 -100.00%
EY 32.90 65.55 16.82 32.97 56.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.28 0.37 0.35 0.56 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 29/05/03 23/05/02 14/05/01 31/05/00 - -
Price 0.59 0.33 0.37 0.37 0.88 0.00 -
P/RPS 0.50 0.27 0.39 0.43 0.57 0.00 -100.00%
P/EPS 2.89 1.62 5.64 3.03 1.47 0.00 -100.00%
EY 34.58 61.58 17.73 32.97 68.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.30 0.35 0.35 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment