[SEG] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
14-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 346.42%
YoY- -27.54%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 12,517 15,357 11,152 14,712 5,585 8,506 5,818 66.42%
PBT 3,823 3,178 975 3,191 -807 3,090 631 231.25%
Tax -1,080 -1,414 -326 -1,126 807 -1,013 -330 119.95%
NP 2,743 1,764 649 2,065 0 2,077 301 334.53%
-
NP to SH 2,743 1,764 649 2,065 -838 2,077 301 334.53%
-
Tax Rate 28.25% 44.49% 33.44% 35.29% - 32.78% 52.30% -
Total Cost 9,774 13,593 10,503 12,647 5,585 6,429 5,517 46.26%
-
Net Worth 80,629 86,222 84,686 72,390 34,394 35,725 33,719 78.53%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,742 - - - 950 - 2,857 40.05%
Div Payout % 172.91% - - - 0.00% - 949.37% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 80,629 86,222 84,686 72,390 34,394 35,725 33,719 78.53%
NOSH 79,048 79,103 79,146 67,704 19,002 19,002 19,050 157.55%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 21.91% 11.49% 5.82% 14.04% 0.00% 24.42% 5.17% -
ROE 3.40% 2.05% 0.77% 2.85% -2.44% 5.81% 0.89% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.83 19.41 14.09 21.73 29.39 44.76 30.54 -35.39%
EPS 3.47 2.23 0.82 3.05 -4.41 10.93 1.58 68.71%
DPS 6.00 0.00 0.00 0.00 5.00 0.00 15.00 -45.62%
NAPS 1.02 1.09 1.07 1.0692 1.81 1.88 1.77 -30.68%
Adjusted Per Share Value based on latest NOSH - 67,704
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.99 1.21 0.88 1.16 0.44 0.67 0.46 66.46%
EPS 0.22 0.14 0.05 0.16 -0.07 0.16 0.02 392.45%
DPS 0.37 0.00 0.00 0.00 0.08 0.00 0.23 37.17%
NAPS 0.0637 0.0681 0.0669 0.0572 0.0272 0.0282 0.0266 78.70%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.38 0.34 0.35 0.37 0.62 0.64 0.73 -
P/RPS 2.40 1.75 2.48 1.70 2.11 1.43 2.39 0.27%
P/EPS 10.95 15.25 42.68 12.13 -14.06 5.86 46.20 -61.60%
EY 9.13 6.56 2.34 8.24 -7.11 17.08 2.16 160.73%
DY 15.79 0.00 0.00 0.00 8.06 0.00 20.55 -16.06%
P/NAPS 0.37 0.31 0.33 0.35 0.34 0.34 0.41 -6.59%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 16/11/01 29/08/01 14/05/01 27/02/01 22/11/00 20/07/00 -
Price 0.37 0.37 0.41 0.37 0.47 0.73 0.77 -
P/RPS 2.34 1.91 2.91 1.70 1.60 1.63 2.52 -4.80%
P/EPS 10.66 16.59 50.00 12.13 -10.66 6.68 48.73 -63.59%
EY 9.38 6.03 2.00 8.24 -9.38 14.97 2.05 174.85%
DY 16.22 0.00 0.00 0.00 10.64 0.00 19.48 -11.46%
P/NAPS 0.36 0.34 0.38 0.35 0.26 0.39 0.44 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment