[YOKO] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 82.63%
YoY- -151.8%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 212,626 144,904 117,530 114,736 86,144 80,136 91,380 15.09%
PBT 10,754 12,874 13,738 -1,514 1,116 7,008 7,290 6.68%
Tax -2,938 -4,516 -814 -386 2,436 -2,588 -3,162 -1.21%
NP 7,816 8,358 12,924 -1,900 3,552 4,420 4,128 11.21%
-
NP to SH 7,818 8,360 12,926 -1,840 3,552 4,420 4,128 11.22%
-
Tax Rate 27.32% 35.08% 5.93% - -218.28% 36.93% 43.37% -
Total Cost 204,810 136,546 104,606 116,636 82,592 75,716 87,252 15.26%
-
Net Worth 63,188 54,483 49,212 48,834 54,847 43,170 40,606 7.64%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 63,188 54,483 49,212 48,834 54,847 43,170 40,606 7.64%
NOSH 43,578 43,587 43,551 43,601 43,529 19,802 19,808 14.02%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.68% 5.77% 11.00% -1.66% 4.12% 5.52% 4.52% -
ROE 12.37% 15.34% 26.27% -3.77% 6.48% 10.24% 10.17% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 487.91 332.45 269.87 263.14 197.90 404.67 461.33 0.93%
EPS 17.94 19.18 29.68 -4.22 8.16 22.32 20.84 -2.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.25 1.13 1.12 1.26 2.18 2.05 -5.60%
Adjusted Per Share Value based on latest NOSH - 43,551
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 249.36 169.94 137.84 134.56 101.03 93.98 107.17 15.09%
EPS 9.17 9.80 15.16 -2.16 4.17 5.18 4.84 11.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7411 0.639 0.5772 0.5727 0.6432 0.5063 0.4762 7.64%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.41 0.42 0.25 0.30 0.50 0.58 0.72 -
P/RPS 0.08 0.13 0.09 0.11 0.25 0.14 0.16 -10.90%
P/EPS 2.29 2.19 0.84 -7.11 6.13 2.60 3.45 -6.59%
EY 43.76 45.67 118.72 -14.07 16.32 38.48 28.94 7.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.22 0.27 0.40 0.27 0.35 -3.64%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 11/08/08 27/08/07 25/08/06 26/08/05 20/08/04 28/08/03 29/08/02 -
Price 0.41 0.40 0.23 0.26 0.46 0.61 0.75 -
P/RPS 0.08 0.12 0.09 0.10 0.23 0.15 0.16 -10.90%
P/EPS 2.29 2.09 0.77 -6.16 5.64 2.73 3.60 -7.25%
EY 43.76 47.95 129.04 -16.23 17.74 36.59 27.79 7.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.20 0.23 0.37 0.28 0.37 -4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment