[YOKO] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
11-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -14.09%
YoY- -6.48%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 176,500 161,558 170,152 212,626 144,904 117,530 114,736 7.43%
PBT 15,542 10,750 14,372 10,754 12,874 13,738 -1,514 -
Tax -3,622 -1,132 -4,348 -2,938 -4,516 -814 -386 45.20%
NP 11,920 9,618 10,024 7,816 8,358 12,924 -1,900 -
-
NP to SH 11,920 9,618 10,026 7,818 8,360 12,926 -1,840 -
-
Tax Rate 23.30% 10.53% 30.25% 27.32% 35.08% 5.93% - -
Total Cost 164,580 151,940 160,128 204,810 136,546 104,606 116,636 5.90%
-
Net Worth 93,233 74,487 61,410 63,188 54,483 49,212 48,834 11.37%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 93,233 74,487 61,410 63,188 54,483 49,212 48,834 11.37%
NOSH 87,134 43,559 43,553 43,578 43,587 43,551 43,601 12.22%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 6.75% 5.95% 5.89% 3.68% 5.77% 11.00% -1.66% -
ROE 12.79% 12.91% 16.33% 12.37% 15.34% 26.27% -3.77% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 202.56 370.89 390.67 487.91 332.45 269.87 263.14 -4.26%
EPS 13.68 22.08 23.02 17.94 19.18 29.68 -4.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.71 1.41 1.45 1.25 1.13 1.12 -0.75%
Adjusted Per Share Value based on latest NOSH - 43,573
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 206.99 189.47 199.55 249.36 169.94 137.84 134.56 7.43%
EPS 13.98 11.28 11.76 9.17 9.80 15.16 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0934 0.8736 0.7202 0.7411 0.639 0.5772 0.5727 11.37%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.69 0.66 0.31 0.41 0.42 0.25 0.30 -
P/RPS 0.34 0.18 0.08 0.08 0.13 0.09 0.11 20.68%
P/EPS 5.04 2.99 1.35 2.29 2.19 0.84 -7.11 -
EY 19.83 33.45 74.26 43.76 45.67 118.72 -14.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.39 0.22 0.28 0.34 0.22 0.27 15.46%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 11/08/11 10/08/10 06/08/09 11/08/08 27/08/07 25/08/06 26/08/05 -
Price 0.67 0.72 0.38 0.41 0.40 0.23 0.26 -
P/RPS 0.33 0.19 0.10 0.08 0.12 0.09 0.10 22.00%
P/EPS 4.90 3.26 1.65 2.29 2.09 0.77 -6.16 -
EY 20.42 30.67 60.58 43.76 47.95 129.04 -16.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.42 0.27 0.28 0.32 0.20 0.23 18.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment