[YOKO] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -20.22%
YoY- 7.07%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 117,530 114,736 86,144 80,136 91,380 69,398 73,854 8.04%
PBT 13,738 -1,514 1,116 7,008 7,290 6,550 8,394 8.55%
Tax -814 -386 2,436 -2,588 -3,162 -2,944 -2,424 -16.62%
NP 12,924 -1,900 3,552 4,420 4,128 3,606 5,970 13.73%
-
NP to SH 12,926 -1,840 3,552 4,420 4,128 3,606 5,970 13.73%
-
Tax Rate 5.93% - -218.28% 36.93% 43.37% 44.95% 28.88% -
Total Cost 104,606 116,636 82,592 75,716 87,252 65,792 67,884 7.46%
-
Net Worth 49,212 48,834 54,847 43,170 40,606 38,395 36,619 5.04%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 49,212 48,834 54,847 43,170 40,606 38,395 36,619 5.04%
NOSH 43,551 43,601 43,529 19,802 19,808 19,791 19,794 14.03%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 11.00% -1.66% 4.12% 5.52% 4.52% 5.20% 8.08% -
ROE 26.27% -3.77% 6.48% 10.24% 10.17% 9.39% 16.30% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 269.87 263.14 197.90 404.67 461.33 350.65 373.10 -5.25%
EPS 29.68 -4.22 8.16 22.32 20.84 18.22 30.16 -0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.12 1.26 2.18 2.05 1.94 1.85 -7.88%
Adjusted Per Share Value based on latest NOSH - 19,784
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 137.84 134.56 101.03 93.98 107.17 81.39 86.61 8.04%
EPS 15.16 -2.16 4.17 5.18 4.84 4.23 7.00 13.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5772 0.5727 0.6432 0.5063 0.4762 0.4503 0.4295 5.04%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.25 0.30 0.50 0.58 0.72 0.78 1.39 -
P/RPS 0.09 0.11 0.25 0.14 0.16 0.22 0.37 -20.98%
P/EPS 0.84 -7.11 6.13 2.60 3.45 4.28 4.61 -24.69%
EY 118.72 -14.07 16.32 38.48 28.94 23.36 21.70 32.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.40 0.27 0.35 0.40 0.75 -18.47%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/06 26/08/05 20/08/04 28/08/03 29/08/02 28/08/01 28/08/00 -
Price 0.23 0.26 0.46 0.61 0.75 0.83 1.19 -
P/RPS 0.09 0.10 0.23 0.15 0.16 0.24 0.32 -19.04%
P/EPS 0.77 -6.16 5.64 2.73 3.60 4.56 3.95 -23.84%
EY 129.04 -16.23 17.74 36.59 27.79 21.95 25.34 31.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.37 0.28 0.37 0.43 0.64 -17.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment