[YOKO] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -316.67%
YoY- -403.43%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 204,122 152,772 118,798 114,018 90,168 82,088 92,674 14.05%
PBT 5,517 13,545 12,929 -7,205 828 6,136 7,185 -4.30%
Tax -2,337 -2,785 -1,180 -501 1,698 -2,516 -3,129 -4.74%
NP 3,180 10,760 11,749 -7,706 2,526 3,620 4,056 -3.97%
-
NP to SH 3,181 10,762 11,750 -7,666 2,526 3,620 4,056 -3.96%
-
Tax Rate 42.36% 20.56% 9.13% - -205.07% 41.00% 43.55% -
Total Cost 200,942 142,012 107,049 121,725 87,641 78,468 88,618 14.60%
-
Net Worth 58,450 57,065 51,405 42,689 53,582 42,972 41,589 5.83%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 58,450 57,065 51,405 42,689 53,582 42,972 41,589 5.83%
NOSH 43,619 43,561 43,564 43,560 43,563 19,803 19,804 14.05%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 1.56% 7.04% 9.89% -6.76% 2.80% 4.41% 4.38% -
ROE 5.44% 18.86% 22.86% -17.96% 4.72% 8.42% 9.75% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 467.96 350.70 272.70 261.75 206.98 414.52 467.94 0.00%
EPS 7.29 24.71 26.97 -17.60 5.80 18.28 20.48 -15.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.31 1.18 0.98 1.23 2.17 2.10 -7.20%
Adjusted Per Share Value based on latest NOSH - 43,552
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 239.39 179.17 139.32 133.72 105.75 96.27 108.69 14.05%
EPS 3.73 12.62 13.78 -8.99 2.96 4.25 4.76 -3.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6855 0.6693 0.6029 0.5007 0.6284 0.504 0.4878 5.82%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.39 0.47 0.24 0.29 0.47 0.69 0.67 -
P/RPS 0.08 0.13 0.09 0.11 0.23 0.17 0.14 -8.89%
P/EPS 5.35 1.90 0.89 -1.65 8.10 3.77 3.27 8.54%
EY 18.70 52.57 112.39 -60.69 12.34 26.49 30.57 -7.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.20 0.30 0.38 0.32 0.32 -1.62%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 04/11/08 29/11/07 24/11/06 29/11/05 25/11/04 19/11/03 27/11/02 -
Price 0.35 0.43 0.28 0.25 0.46 0.64 0.68 -
P/RPS 0.07 0.12 0.10 0.10 0.22 0.15 0.15 -11.91%
P/EPS 4.80 1.74 1.04 -1.42 7.93 3.50 3.32 6.33%
EY 20.84 57.46 96.33 -70.40 12.61 28.56 30.12 -5.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.24 0.26 0.37 0.29 0.32 -3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment