[YOKO] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -1.74%
YoY- -1.14%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 114,018 90,168 82,088 92,674 70,061 75,661 71,650 -0.49%
PBT -7,205 828 6,136 7,185 6,944 9,470 4,028 -
Tax -501 1,698 -2,516 -3,129 -2,841 -2,642 -982 0.71%
NP -7,706 2,526 3,620 4,056 4,102 6,828 3,045 -
-
NP to SH -7,666 2,526 3,620 4,056 4,102 6,828 3,045 -
-
Tax Rate - -205.07% 41.00% 43.55% 40.91% 27.90% 24.38% -
Total Cost 121,725 87,641 78,468 88,618 65,958 68,833 68,605 -0.60%
-
Net Worth 42,689 53,582 42,972 41,589 39,601 38,813 33,646 -0.25%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 42,689 53,582 42,972 41,589 39,601 38,813 33,646 -0.25%
NOSH 43,560 43,563 19,803 19,804 19,800 19,802 19,792 -0.83%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -6.76% 2.80% 4.41% 4.38% 5.86% 9.02% 4.25% -
ROE -17.96% 4.72% 8.42% 9.75% 10.36% 17.59% 9.05% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 261.75 206.98 414.52 467.94 353.84 382.07 362.02 0.34%
EPS -17.60 5.80 18.28 20.48 20.72 34.48 15.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.23 2.17 2.10 2.00 1.96 1.70 0.58%
Adjusted Per Share Value based on latest NOSH - 19,797
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 133.72 105.75 96.27 108.69 82.17 88.73 84.03 -0.49%
EPS -8.99 2.96 4.25 4.76 4.81 8.01 3.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5007 0.6284 0.504 0.4878 0.4644 0.4552 0.3946 -0.25%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.29 0.47 0.69 0.67 0.67 1.08 0.00 -
P/RPS 0.11 0.23 0.17 0.14 0.19 0.28 0.00 -100.00%
P/EPS -1.65 8.10 3.77 3.27 3.23 3.13 0.00 -100.00%
EY -60.69 12.34 26.49 30.57 30.93 31.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.32 0.32 0.34 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 25/11/04 19/11/03 27/11/02 29/11/01 29/11/00 26/11/99 -
Price 0.25 0.46 0.64 0.68 0.69 1.05 0.00 -
P/RPS 0.10 0.22 0.15 0.15 0.20 0.27 0.00 -100.00%
P/EPS -1.42 7.93 3.50 3.32 3.33 3.05 0.00 -100.00%
EY -70.40 12.61 28.56 30.12 30.03 32.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.37 0.29 0.32 0.35 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment