[SUIWAH] YoY Annualized Quarter Result on 31-May-2001 [#4]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
09-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -41.39%
YoY- -18.95%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 350,854 303,617 292,899 239,308 221,872 181,226 -0.69%
PBT 21,558 14,782 11,650 10,855 11,378 9,463 -0.86%
Tax -9,240 -6,533 -5,719 -4,158 -3,115 357 -
NP 12,318 8,249 5,931 6,697 8,263 9,820 -0.23%
-
NP to SH 12,318 8,249 5,931 6,697 8,263 9,820 -0.23%
-
Tax Rate 42.86% 44.20% 49.09% 38.30% 27.38% -3.77% -
Total Cost 338,536 295,368 286,968 232,611 213,609 171,406 -0.71%
-
Net Worth 74,876 63,909 55,768 49,209 43,654 44,097 -0.55%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div 20 20 - - - - -100.00%
Div Payout % 0.17% 0.25% - - - - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 74,876 63,909 55,768 49,209 43,654 44,097 -0.55%
NOSH 40,693 40,706 40,706 18,499 18,497 18,528 -0.82%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 3.51% 2.72% 2.02% 2.80% 3.72% 5.42% -
ROE 16.45% 12.91% 10.64% 13.61% 18.93% 22.27% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 862.18 745.86 719.53 1,293.56 1,199.45 978.10 0.13%
EPS 30.27 20.27 14.57 36.20 44.67 53.00 0.59%
DPS 0.05 0.05 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.84 1.57 1.37 2.66 2.36 2.38 0.27%
Adjusted Per Share Value based on latest NOSH - 18,507
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 575.17 497.73 480.16 392.31 363.72 297.09 -0.69%
EPS 20.19 13.52 9.72 10.98 13.55 16.10 -0.23%
DPS 0.03 0.03 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2275 1.0477 0.9142 0.8067 0.7157 0.7229 -0.55%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 3.04 2.04 2.66 3.18 12.10 0.00 -
P/RPS 0.35 0.27 0.37 0.25 1.01 0.00 -100.00%
P/EPS 10.04 10.07 18.26 8.78 27.09 0.00 -100.00%
EY 9.96 9.93 5.48 11.38 3.69 0.00 -100.00%
DY 0.02 0.02 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.65 1.30 1.94 1.20 5.13 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/07/04 30/07/03 30/07/02 09/08/01 31/07/00 - -
Price 3.06 2.50 2.66 3.60 10.60 0.00 -
P/RPS 0.35 0.34 0.37 0.28 0.88 0.00 -100.00%
P/EPS 10.11 12.34 18.26 9.94 23.73 0.00 -100.00%
EY 9.89 8.11 5.48 10.06 4.21 0.00 -100.00%
DY 0.02 0.02 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.66 1.59 1.94 1.35 4.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment