[SUIWAH] YoY Quarter Result on 31-May-2001 [#4]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
09-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -148.4%
YoY- -251.05%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Quarter Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 93,100 74,968 82,372 54,662 55,375 0 -100.00%
PBT 5,749 1,570 995 -261 1,860 0 -100.00%
Tax -2,817 -1,547 -995 261 -620 0 -100.00%
NP 2,932 23 0 0 1,240 0 -100.00%
-
NP to SH 2,932 23 -1,584 -1,873 1,240 0 -100.00%
-
Tax Rate 49.00% 98.54% 100.00% - 33.33% - -
Total Cost 90,168 74,945 82,372 54,662 54,135 0 -100.00%
-
Net Worth 74,928 41,999 55,786 49,231 43,677 0 -100.00%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - 20 1,850 1,850 - -
Div Payout % - - 0.00% 0.00% 149.25% - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 74,928 41,999 55,786 49,231 43,677 0 -100.00%
NOSH 40,722 41,999 40,719 18,507 18,507 0 -100.00%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 3.15% 0.03% 0.00% 0.00% 2.24% 0.00% -
ROE 3.91% 0.05% -2.84% -3.80% 2.84% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 228.62 178.50 202.29 295.34 299.20 0.00 -100.00%
EPS 7.20 0.06 -3.89 -10.12 6.70 0.00 -100.00%
DPS 0.00 0.00 0.05 10.00 10.00 0.00 -
NAPS 1.84 1.00 1.37 2.66 2.36 2.38 0.27%
Adjusted Per Share Value based on latest NOSH - 18,507
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 152.62 122.90 135.04 89.61 90.78 0.00 -100.00%
EPS 4.81 0.04 -2.60 -3.07 2.03 0.00 -100.00%
DPS 0.00 0.00 0.03 3.03 3.03 0.00 -
NAPS 1.2283 0.6885 0.9145 0.8071 0.716 2.38 0.69%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 3.04 2.04 2.66 3.18 12.10 0.00 -
P/RPS 1.33 1.14 1.31 1.08 4.04 0.00 -100.00%
P/EPS 42.22 3,725.22 -68.38 -31.42 180.60 0.00 -100.00%
EY 2.37 0.03 -1.46 -3.18 0.55 0.00 -100.00%
DY 0.00 0.00 0.02 3.14 0.83 0.00 -
P/NAPS 1.65 2.04 1.94 1.20 5.13 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/07/04 30/07/03 30/07/02 09/08/01 31/07/00 - -
Price 3.06 2.50 2.66 3.60 10.60 0.00 -
P/RPS 1.34 1.40 1.31 1.22 3.54 0.00 -100.00%
P/EPS 42.50 4,565.22 -68.38 -35.57 158.21 0.00 -100.00%
EY 2.35 0.02 -1.46 -2.81 0.63 0.00 -100.00%
DY 0.00 0.00 0.02 2.78 0.94 0.00 -
P/NAPS 1.66 2.50 1.94 1.35 4.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment