[PRESTAR] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -19.23%
YoY- -65.03%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 460,309 363,910 456,525 781,198 727,444 599,425 621,462 -4.87%
PBT 101,037 11,073 314 29,878 74,476 34,238 15,592 36.50%
Tax -18,834 -2,584 5,684 -8,309 -18,213 -7,124 -6,722 18.71%
NP 82,202 8,489 5,998 21,569 56,262 27,114 8,869 44.88%
-
NP to SH 82,210 8,544 3,217 16,345 46,741 21,180 6,250 53.58%
-
Tax Rate 18.64% 23.34% -1,810.19% 27.81% 24.45% 20.81% 43.11% -
Total Cost 378,106 355,421 450,526 759,629 671,181 572,310 612,593 -7.72%
-
Net Worth 371,006 288,975 281,802 282,486 269,808 226,177 209,910 9.94%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 13,369 - - 2,615 - 2,337 - -
Div Payout % 16.26% - - 16.00% - 11.04% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 371,006 288,975 281,802 282,486 269,808 226,177 209,910 9.94%
NOSH 360,550 204,830 204,830 204,830 191,353 175,331 174,925 12.79%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 17.86% 2.33% 1.31% 2.76% 7.73% 4.52% 1.43% -
ROE 22.16% 2.96% 1.14% 5.79% 17.32% 9.36% 2.98% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 137.72 187.64 233.28 398.22 380.16 341.88 355.27 -14.59%
EPS 24.60 4.40 1.64 8.31 24.43 12.08 3.57 37.90%
DPS 4.00 0.00 0.00 1.33 0.00 1.33 0.00 -
NAPS 1.11 1.49 1.44 1.44 1.41 1.29 1.20 -1.28%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 127.65 100.92 126.61 216.65 201.74 166.23 172.35 -4.87%
EPS 22.80 2.37 0.89 4.53 12.96 5.87 1.73 53.63%
DPS 3.71 0.00 0.00 0.73 0.00 0.65 0.00 -
NAPS 1.0289 0.8014 0.7815 0.7834 0.7482 0.6272 0.5821 9.94%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.615 0.46 0.42 0.74 1.33 0.665 0.415 -
P/RPS 0.45 0.25 0.18 0.19 0.35 0.19 0.12 24.61%
P/EPS 2.50 10.44 25.55 8.88 5.44 5.50 11.61 -22.56%
EY 39.99 9.58 3.91 11.26 18.37 18.17 8.61 29.13%
DY 6.50 0.00 0.00 1.80 0.00 2.01 0.00 -
P/NAPS 0.55 0.31 0.29 0.51 0.94 0.52 0.35 7.81%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 25/11/20 26/11/19 27/11/18 22/11/17 24/11/16 26/11/15 -
Price 0.625 0.63 0.415 0.60 1.10 0.63 0.46 -
P/RPS 0.45 0.34 0.18 0.15 0.29 0.18 0.13 22.96%
P/EPS 2.54 14.30 25.24 7.20 4.50 5.22 12.87 -23.67%
EY 39.35 6.99 3.96 13.89 22.21 19.17 7.77 31.01%
DY 6.40 0.00 0.00 2.22 0.00 2.12 0.00 -
P/NAPS 0.56 0.42 0.29 0.42 0.78 0.49 0.38 6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment