[PRESTAR] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -21.56%
YoY- -53.28%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 482,280 384,707 467,771 782,171 717,498 600,385 622,480 -4.16%
PBT 95,161 9,592 -493 34,368 70,010 34,086 16,462 33.93%
Tax -17,752 -120 6,724 -9,659 -17,463 -7,249 -7,022 16.69%
NP 77,409 9,472 6,231 24,709 52,547 26,837 9,440 41.95%
-
NP to SH 77,415 9,524 2,764 20,329 43,511 21,856 6,890 49.60%
-
Tax Rate 18.65% 1.25% - 28.10% 24.94% 21.27% 42.66% -
Total Cost 404,871 375,235 461,540 757,462 664,951 573,548 613,040 -6.67%
-
Net Worth 371,006 288,975 281,802 282,486 275,895 226,333 203,199 10.54%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 10,563 1,956 978 7,880 3,522 5,256 3,495 20.22%
Div Payout % 13.65% 20.54% 35.41% 38.77% 8.10% 24.05% 50.73% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 371,006 288,975 281,802 282,486 275,895 226,333 203,199 10.54%
NOSH 360,550 204,830 204,830 204,830 195,670 175,452 169,333 13.41%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 16.05% 2.46% 1.33% 3.16% 7.32% 4.47% 1.52% -
ROE 20.87% 3.30% 0.98% 7.20% 15.77% 9.66% 3.39% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 144.29 198.36 239.03 398.72 366.69 342.19 367.61 -14.42%
EPS 23.16 4.91 1.41 10.36 22.24 12.46 4.07 33.58%
DPS 3.16 1.00 0.50 4.00 1.80 3.00 2.06 7.38%
NAPS 1.11 1.49 1.44 1.44 1.41 1.29 1.20 -1.28%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 133.75 106.69 129.72 216.91 198.98 166.50 172.63 -4.16%
EPS 21.47 2.64 0.77 5.64 12.07 6.06 1.91 49.61%
DPS 2.93 0.54 0.27 2.19 0.98 1.46 0.97 20.21%
NAPS 1.0289 0.8014 0.7815 0.7834 0.7651 0.6277 0.5635 10.54%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.615 0.46 0.42 0.74 1.33 0.665 0.415 -
P/RPS 0.43 0.23 0.18 0.19 0.36 0.19 0.11 25.48%
P/EPS 2.66 9.37 29.74 7.14 5.98 5.34 10.20 -20.05%
EY 37.66 10.68 3.36 14.00 16.72 18.73 9.80 25.12%
DY 5.14 2.17 1.19 5.41 1.35 4.51 4.97 0.56%
P/NAPS 0.55 0.31 0.29 0.51 0.94 0.52 0.35 7.81%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 25/11/20 26/11/19 27/11/18 22/11/17 24/11/16 26/11/15 -
Price 0.625 0.63 0.415 0.60 1.10 0.63 0.46 -
P/RPS 0.43 0.32 0.17 0.15 0.30 0.18 0.13 22.04%
P/EPS 2.70 12.83 29.38 5.79 4.95 5.06 11.31 -21.22%
EY 37.06 7.79 3.40 17.27 20.22 19.77 8.85 26.93%
DY 5.06 1.59 1.20 6.67 1.64 4.76 4.49 2.01%
P/NAPS 0.56 0.42 0.29 0.42 0.78 0.49 0.38 6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment