[PRESTAR] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
12-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -0.14%
YoY- 15.41%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 507,680 524,812 427,236 361,244 315,080 260,676 256,004 12.08%
PBT 13,632 41,624 40,728 22,972 17,488 7,504 21,740 -7.48%
Tax -3,084 -21,140 -19,640 -11,196 -7,284 -5,412 -4,000 -4.23%
NP 10,548 20,484 21,088 11,776 10,204 2,092 17,740 -8.29%
-
NP to SH 5,628 20,484 21,088 11,776 10,204 2,092 17,740 -17.40%
-
Tax Rate 22.62% 50.79% 48.22% 48.74% 41.65% 72.12% 18.40% -
Total Cost 497,132 504,328 406,148 349,468 304,876 258,584 238,264 13.03%
-
Net Worth 149,493 150,309 126,353 82,845 98,774 94,219 49,865 20.07%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 149,493 150,309 126,353 82,845 98,774 94,219 49,865 20.07%
NOSH 175,874 174,778 87,140 41,422 40,816 39,923 20,353 43.22%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.08% 3.90% 4.94% 3.26% 3.24% 0.80% 6.93% -
ROE 3.76% 13.63% 16.69% 14.21% 10.33% 2.22% 35.58% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 288.66 300.27 490.28 872.10 771.95 652.94 1,257.80 -21.74%
EPS 3.20 11.72 24.20 13.92 25.00 5.24 87.16 -42.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.86 1.45 2.00 2.42 2.36 2.45 -16.16%
Adjusted Per Share Value based on latest NOSH - 41,422
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 140.79 145.54 118.48 100.18 87.38 72.29 71.00 12.08%
EPS 1.56 5.68 5.85 3.27 2.83 0.58 4.92 -17.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4146 0.4168 0.3504 0.2297 0.2739 0.2613 0.1383 20.06%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.48 0.82 1.02 1.08 1.04 1.11 3.72 -
P/RPS 0.17 0.27 0.21 0.12 0.13 0.17 0.30 -9.02%
P/EPS 15.00 7.00 4.21 3.80 4.16 21.18 4.27 23.28%
EY 6.67 14.29 23.73 26.32 24.04 4.72 23.43 -18.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.95 0.70 0.54 0.43 0.47 1.52 -15.32%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/06/06 26/05/05 06/05/04 12/05/03 22/05/02 23/05/01 02/05/00 -
Price 0.52 0.69 0.87 1.00 1.21 1.00 3.80 -
P/RPS 0.18 0.23 0.18 0.11 0.16 0.15 0.30 -8.15%
P/EPS 16.25 5.89 3.60 3.52 4.84 19.08 4.36 24.50%
EY 6.15 16.99 27.82 28.43 20.66 5.24 22.94 -19.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.80 0.60 0.50 0.50 0.42 1.55 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment