[PRESTAR] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
12-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 3.33%
YoY- 199.53%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 529,353 479,082 361,857 327,299 300,973 263,885 222,793 15.50%
PBT 9,552 52,922 24,317 20,873 8,329 14,107 19,197 -10.97%
Tax -3,097 -26,788 -10,566 -8,688 -4,261 -5,928 -2,305 5.04%
NP 6,455 26,134 13,751 12,185 4,068 8,179 16,892 -14.80%
-
NP to SH 1,860 26,134 13,751 12,185 4,068 8,179 16,892 -30.75%
-
Tax Rate 32.42% 50.62% 43.45% 41.62% 51.16% 42.02% 12.01% -
Total Cost 522,898 452,948 348,106 315,114 296,905 255,706 205,901 16.79%
-
Net Worth 149,493 150,309 87,140 82,845 98,774 94,219 40,706 24.19%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,619 6,998 4,274 3,483 - - - -
Div Payout % 140.84% 26.78% 31.08% 28.59% - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 149,493 150,309 87,140 82,845 98,774 94,219 40,706 24.19%
NOSH 175,874 174,778 87,140 41,422 40,816 39,923 20,353 43.22%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.22% 5.46% 3.80% 3.72% 1.35% 3.10% 7.58% -
ROE 1.24% 17.39% 15.78% 14.71% 4.12% 8.68% 41.50% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 300.98 274.11 415.26 790.15 737.39 660.97 1,094.62 -19.35%
EPS 1.06 14.95 15.78 29.42 9.97 20.49 82.99 -51.63%
DPS 1.50 4.00 4.90 8.50 0.00 0.00 0.00 -
NAPS 0.85 0.86 1.00 2.00 2.42 2.36 2.00 -13.28%
Adjusted Per Share Value based on latest NOSH - 41,422
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 146.80 132.86 100.35 90.77 83.47 73.18 61.79 15.50%
EPS 0.52 7.25 3.81 3.38 1.13 2.27 4.68 -30.65%
DPS 0.73 1.94 1.19 0.97 0.00 0.00 0.00 -
NAPS 0.4146 0.4168 0.2417 0.2297 0.2739 0.2613 0.1129 24.19%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.48 0.82 1.02 1.08 1.04 1.11 3.72 -
P/RPS 0.16 0.30 0.25 0.14 0.14 0.17 0.34 -11.80%
P/EPS 45.39 5.48 6.46 3.67 10.43 5.42 4.48 47.07%
EY 2.20 18.23 15.47 27.24 9.58 18.46 22.31 -32.01%
DY 3.13 4.88 4.81 7.87 0.00 0.00 0.00 -
P/NAPS 0.56 0.95 1.02 0.54 0.43 0.47 1.86 -18.12%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/06/06 26/05/05 06/05/04 12/05/03 22/05/02 23/05/01 - -
Price 0.52 0.69 0.87 1.00 1.21 1.00 0.00 -
P/RPS 0.17 0.25 0.21 0.13 0.16 0.15 0.00 -
P/EPS 49.17 4.61 5.51 3.40 12.14 4.88 0.00 -
EY 2.03 21.67 18.14 29.42 8.24 20.49 0.00 -
DY 2.88 5.80 5.64 8.50 0.00 0.00 0.00 -
P/NAPS 0.61 0.80 0.87 0.50 0.50 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment