[LSTEEL] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 25.31%
YoY- 208.84%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 240,584 291,392 286,028 231,824 148,032 220,056 337,532 -5.48%
PBT 2,500 -7,584 11,776 12,040 3,208 2,056 6,008 -13.58%
Tax 44 0 -2,972 12 216 144 -4 -
NP 2,544 -7,584 8,804 12,052 3,424 2,200 6,004 -13.32%
-
NP to SH 2,568 -7,484 8,916 12,156 3,936 2,396 6,112 -13.44%
-
Tax Rate -1.76% - 25.24% -0.10% -6.73% -7.00% 0.07% -
Total Cost 238,040 298,976 277,224 219,772 144,608 217,856 331,528 -5.36%
-
Net Worth 151,351 140,735 141,177 133,745 12,268,052 11,979,999 119,415 4.02%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 151,351 140,735 141,177 133,745 12,268,052 11,979,999 119,415 4.02%
NOSH 128,032 128,032 128,032 128,032 127,792 127,446 128,403 -0.04%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.06% -2.60% 3.08% 5.20% 2.31% 1.00% 1.78% -
ROE 1.70% -5.32% 6.32% 9.09% 0.03% 0.02% 5.12% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 190.75 229.82 224.89 182.00 115.84 172.66 262.87 -5.19%
EPS 2.04 -5.92 7.00 9.56 3.08 1.88 4.76 -13.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.11 1.11 1.05 96.00 94.00 0.93 4.33%
Adjusted Per Share Value based on latest NOSH - 128,032
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 149.94 181.61 178.27 144.48 92.26 137.15 210.37 -5.48%
EPS 1.60 -4.66 5.56 7.58 2.45 1.49 3.81 -13.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9433 0.8771 0.8799 0.8336 76.4603 74.665 0.7443 4.02%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.225 0.285 0.43 0.405 0.21 0.23 0.28 -
P/RPS 0.12 0.12 0.19 0.22 0.18 0.13 0.11 1.45%
P/EPS 11.05 -4.83 6.13 4.24 6.82 12.23 5.88 11.07%
EY 9.05 -20.71 16.30 23.56 14.67 8.17 17.00 -9.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.26 0.39 0.39 0.00 0.00 0.30 -7.32%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 29/05/19 30/05/18 26/05/17 25/05/16 29/05/15 30/05/14 -
Price 0.24 0.305 0.38 0.495 0.34 0.23 0.295 -
P/RPS 0.13 0.13 0.17 0.27 0.29 0.13 0.11 2.82%
P/EPS 11.79 -5.17 5.42 5.19 11.04 12.23 6.20 11.29%
EY 8.48 -19.35 18.45 19.28 9.06 8.17 16.14 -10.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.27 0.34 0.47 0.00 0.00 0.32 -7.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment