[RGTBHD] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -54.74%
YoY- -73.41%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 132,196 112,576 132,132 77,412 167,024 74,496 98,472 5.02%
PBT -7,304 5,352 12,876 8,376 35,988 9,552 14,332 -
Tax -216 -1,456 -2,428 -1,248 -7,760 -2,076 -3,936 -38.32%
NP -7,520 3,896 10,448 7,128 28,228 7,476 10,396 -
-
NP to SH -7,112 2,808 9,336 4,532 17,044 4,848 5,084 -
-
Tax Rate - 27.20% 18.86% 14.90% 21.56% 21.73% 27.46% -
Total Cost 139,716 108,680 121,684 70,284 138,796 67,020 88,076 7.98%
-
Net Worth 145,155 146,250 141,498 99,496 70,302 69,602 57,231 16.76%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - 25,379 - 15,772 - - - -
Div Payout % - 903.84% - 348.02% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 145,155 146,250 141,498 99,496 70,302 69,602 57,231 16.76%
NOSH 352,495 1,057,487 946,660 665,449 584,393 576,930 576,930 -7.87%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -5.69% 3.46% 7.91% 9.21% 16.90% 10.04% 10.56% -
ROE -4.90% 1.92% 6.60% 4.55% 24.24% 6.97% 8.88% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 37.96 10.65 13.96 11.78 28.58 11.73 17.07 14.23%
EPS -2.04 0.28 1.00 0.68 2.92 0.84 0.88 -
DPS 0.00 2.40 0.00 2.40 0.00 0.00 0.00 -
NAPS 0.4168 0.1383 0.1495 0.1514 0.1203 0.1096 0.0992 27.00%
Adjusted Per Share Value based on latest NOSH - 665,449
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 37.50 31.94 37.48 21.96 47.38 21.13 27.94 5.02%
EPS -2.02 0.80 2.65 1.29 4.84 1.38 1.44 -
DPS 0.00 7.20 0.00 4.47 0.00 0.00 0.00 -
NAPS 0.4118 0.4149 0.4014 0.2823 0.1994 0.1975 0.1624 16.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.59 0.245 0.35 0.42 0.49 0.15 0.165 -
P/RPS 1.55 2.30 2.51 3.57 1.71 1.28 0.97 8.11%
P/EPS -28.89 92.27 35.48 60.90 16.80 19.65 18.72 -
EY -3.46 1.08 2.82 1.64 5.95 5.09 5.34 -
DY 0.00 9.80 0.00 5.71 0.00 0.00 0.00 -
P/NAPS 1.42 1.77 2.34 2.77 4.07 1.37 1.66 -2.56%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 18/11/24 17/11/23 17/11/22 29/11/21 27/10/20 21/11/19 31/10/18 -
Price 0.555 0.24 0.38 0.64 0.645 0.135 0.155 -
P/RPS 1.46 2.25 2.72 5.43 2.26 1.15 0.91 8.19%
P/EPS -27.18 90.38 38.52 92.81 22.12 17.68 17.59 -
EY -3.68 1.11 2.60 1.08 4.52 5.65 5.69 -
DY 0.00 10.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 1.33 1.74 2.54 4.23 5.36 1.23 1.56 -2.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment