[RGTBHD] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
18-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -6.64%
YoY- 106.0%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 112,576 132,132 77,412 167,024 74,496 98,472 14,144 41.27%
PBT 5,352 12,876 8,376 35,988 9,552 14,332 -2,000 -
Tax -1,456 -2,428 -1,248 -7,760 -2,076 -3,936 0 -
NP 3,896 10,448 7,128 28,228 7,476 10,396 -2,000 -
-
NP to SH 2,808 9,336 4,532 17,044 4,848 5,084 -1,996 -
-
Tax Rate 27.20% 18.86% 14.90% 21.56% 21.73% 27.46% - -
Total Cost 108,680 121,684 70,284 138,796 67,020 88,076 16,144 37.39%
-
Net Worth 146,250 141,498 99,496 70,302 69,602 57,231 2,325 99.36%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 25,379 - 15,772 - - - - -
Div Payout % 903.84% - 348.02% - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 146,250 141,498 99,496 70,302 69,602 57,231 2,325 99.36%
NOSH 1,057,487 946,660 665,449 584,393 576,930 576,930 58,132 62.13%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 3.46% 7.91% 9.21% 16.90% 10.04% 10.56% -14.14% -
ROE 1.92% 6.60% 4.55% 24.24% 6.97% 8.88% -85.84% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.65 13.96 11.78 28.58 11.73 17.07 24.33 -12.85%
EPS 0.28 1.00 0.68 2.92 0.84 0.88 -3.60 -
DPS 2.40 0.00 2.40 0.00 0.00 0.00 0.00 -
NAPS 0.1383 0.1495 0.1514 0.1203 0.1096 0.0992 0.04 22.95%
Adjusted Per Share Value based on latest NOSH - 946,660
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 31.94 37.48 21.96 47.38 21.13 27.94 4.01 41.29%
EPS 0.80 2.65 1.29 4.84 1.38 1.44 -0.57 -
DPS 7.20 0.00 4.47 0.00 0.00 0.00 0.00 -
NAPS 0.4149 0.4014 0.2823 0.1994 0.1975 0.1624 0.0066 99.34%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.245 0.35 0.42 0.49 0.15 0.165 0.22 -
P/RPS 2.30 2.51 3.57 1.71 1.28 0.97 0.90 16.91%
P/EPS 92.27 35.48 60.90 16.80 19.65 18.72 -6.41 -
EY 1.08 2.82 1.64 5.95 5.09 5.34 -15.61 -
DY 9.80 0.00 5.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.34 2.77 4.07 1.37 1.66 5.50 -17.21%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 17/11/23 17/11/22 29/11/21 27/10/20 21/11/19 31/10/18 21/11/17 -
Price 0.24 0.38 0.64 0.645 0.135 0.155 0.24 -
P/RPS 2.25 2.72 5.43 2.26 1.15 0.91 0.99 14.65%
P/EPS 90.38 38.52 92.81 22.12 17.68 17.59 -6.99 -
EY 1.11 2.60 1.08 4.52 5.65 5.69 -14.31 -
DY 10.00 0.00 3.75 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.54 4.23 5.36 1.23 1.56 6.00 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment