[RGTBHD] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -88.69%
YoY- -73.41%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 121,237 85,735 45,545 19,353 130,365 119,411 87,121 24.72%
PBT 13,807 9,834 5,178 2,094 18,807 20,852 16,794 -12.27%
Tax -2,016 -1,378 -943 -312 -1,702 -1,918 -2,937 -22.23%
NP 11,791 8,456 4,235 1,782 17,105 18,934 13,857 -10.23%
-
NP to SH 10,000 6,846 2,634 1,133 10,014 11,375 8,350 12.81%
-
Tax Rate 14.60% 14.01% 18.21% 14.90% 9.05% 9.20% 17.49% -
Total Cost 109,446 77,279 41,310 17,571 113,260 100,477 73,264 30.77%
-
Net Worth 116,857 111,828 101,592 99,496 97,344 103,549 99,398 11.42%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - 4,536 3,986 3,943 - - - -
Div Payout % - 66.27% 151.35% 348.02% - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 116,857 111,828 101,592 99,496 97,344 103,549 99,398 11.42%
NOSH 946,054 943,626 674,786 665,449 652,767 648,900 638,530 30.05%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 9.73% 9.86% 9.30% 9.21% 13.12% 15.86% 15.91% -
ROE 8.56% 6.12% 2.59% 1.14% 10.29% 10.99% 8.40% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 15.10 11.34 6.85 2.94 20.99 18.31 13.60 7.24%
EPS 1.25 0.91 0.40 0.17 1.61 1.74 1.30 -2.58%
DPS 0.00 0.60 0.60 0.60 0.00 0.00 0.00 -
NAPS 0.1455 0.1479 0.1529 0.1514 0.1567 0.1588 0.1552 -4.22%
Adjusted Per Share Value based on latest NOSH - 665,449
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 34.39 24.32 12.92 5.49 36.98 33.88 24.72 24.69%
EPS 2.84 1.94 0.75 0.32 2.84 3.23 2.37 12.85%
DPS 0.00 1.29 1.13 1.12 0.00 0.00 0.00 -
NAPS 0.3315 0.3172 0.2882 0.2823 0.2762 0.2938 0.282 11.41%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.35 0.435 0.595 0.42 0.345 0.395 0.555 -
P/RPS 2.32 3.84 8.68 14.26 1.64 2.16 4.08 -31.43%
P/EPS 28.11 48.04 150.09 243.61 21.40 22.64 42.57 -24.22%
EY 3.56 2.08 0.67 0.41 4.67 4.42 2.35 32.00%
DY 0.00 1.38 1.01 1.43 0.00 0.00 0.00 -
P/NAPS 2.41 2.94 3.89 2.77 2.20 2.49 3.58 -23.24%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 28/04/22 22/02/22 29/11/21 26/08/21 27/04/21 26/01/21 -
Price 0.34 0.46 0.45 0.64 0.34 0.425 0.57 -
P/RPS 2.25 4.06 6.56 21.73 1.62 2.32 4.19 -34.00%
P/EPS 27.31 50.80 113.51 371.22 21.09 24.36 43.72 -26.98%
EY 3.66 1.97 0.88 0.27 4.74 4.10 2.29 36.81%
DY 0.00 1.30 1.33 0.94 0.00 0.00 0.00 -
P/NAPS 2.34 3.11 2.94 4.23 2.17 2.68 3.67 -25.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment