[PENSONI] YoY Annualized Quarter Result on 30-Nov-1999 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- 3.24%
YoY- 90.17%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 119,318 98,268 101,102 133,042 101,092 -0.17%
PBT 1,564 1,382 4,154 7,730 3,114 0.71%
Tax -462 -624 -600 -2,002 -102 -1.56%
NP 1,102 758 3,554 5,728 3,012 1.05%
-
NP to SH 1,102 758 3,554 5,728 3,012 1.05%
-
Tax Rate 29.54% 45.15% 14.44% 25.90% 3.28% -
Total Cost 118,216 97,510 97,548 127,314 98,080 -0.19%
-
Net Worth 89,363 87,982 42,212 58,213 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 89,363 87,982 42,212 58,213 0 -100.00%
NOSH 46,302 45,119 22,694 22,218 20,801 -0.82%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 0.92% 0.77% 3.52% 4.31% 2.98% -
ROE 1.23% 0.86% 8.42% 9.84% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 257.69 217.80 445.49 598.78 485.99 0.66%
EPS 2.38 1.68 15.66 25.78 14.48 1.89%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.95 1.86 2.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 22,243
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 75.81 62.44 64.24 84.53 64.23 -0.17%
EPS 0.70 0.48 2.26 3.64 1.91 1.05%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5678 0.559 0.2682 0.3699 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/11/02 30/11/01 30/11/00 - - -
Price 0.55 0.80 1.14 0.00 0.00 -
P/RPS 0.21 0.37 0.26 0.00 0.00 -100.00%
P/EPS 23.11 47.62 7.28 0.00 0.00 -100.00%
EY 4.33 2.10 13.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.41 0.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 24/01/03 21/02/02 19/01/01 27/01/00 - -
Price 0.52 0.81 0.94 2.31 0.00 -
P/RPS 0.20 0.37 0.21 0.39 0.00 -100.00%
P/EPS 21.85 48.21 6.00 8.96 0.00 -100.00%
EY 4.58 2.07 16.66 11.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.42 0.51 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment