[PENSONI] QoQ TTM Result on 30-Nov-1999 [#2]

Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- 106.49%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 104,476 103,631 98,567 66,521 27,061 0 -100.00%
PBT 7,382 7,503 6,014 3,865 1,575 0 -100.00%
Tax -2,721 -2,429 -1,528 -1,001 -188 0 -100.00%
NP 4,661 5,074 4,486 2,864 1,387 0 -100.00%
-
NP to SH 4,661 5,074 4,486 2,864 1,387 0 -100.00%
-
Tax Rate 36.86% 32.37% 25.41% 25.90% 11.94% - -
Total Cost 99,815 98,557 94,081 63,657 25,674 0 -100.00%
-
Net Worth 62,662 60,151 60,712 58,279 56,229 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div 11 11 - - - - -100.00%
Div Payout % 0.24% 0.22% - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 62,662 60,151 60,712 58,279 56,229 0 -100.00%
NOSH 22,703 22,528 22,403 22,243 22,050 0 -100.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 4.46% 4.90% 4.55% 4.31% 5.13% 0.00% -
ROE 7.44% 8.44% 7.39% 4.91% 2.47% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 460.17 459.99 439.97 299.05 122.72 0.00 -100.00%
EPS 20.53 22.52 20.02 12.88 6.29 0.00 -100.00%
DPS 0.05 0.05 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.76 2.67 2.71 2.62 2.55 2.49 -0.10%
Adjusted Per Share Value based on latest NOSH - 22,243
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 66.38 65.84 62.63 42.26 17.19 0.00 -100.00%
EPS 2.96 3.22 2.85 1.82 0.88 0.00 -100.00%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3981 0.3822 0.3857 0.3703 0.3573 2.49 1.87%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - -
Price 2.27 2.55 2.92 0.00 0.00 0.00 -
P/RPS 0.49 0.55 0.66 0.00 0.00 0.00 -100.00%
P/EPS 11.06 11.32 14.58 0.00 0.00 0.00 -100.00%
EY 9.04 8.83 6.86 0.00 0.00 0.00 -100.00%
DY 0.02 0.02 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.82 0.96 1.08 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 25/10/00 01/08/00 - - - - -
Price 1.25 2.31 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.09 10.26 0.00 0.00 0.00 0.00 -100.00%
EY 16.42 9.75 0.00 0.00 0.00 0.00 -100.00%
DY 0.04 0.02 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.45 0.87 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment