[PENSONI] QoQ Annualized Quarter Result on 30-Nov-1999 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- 3.24%
YoY- 90.17%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 111,624 103,631 131,422 133,042 108,244 92,292 0 -100.00%
PBT 5,816 7,503 8,018 7,730 6,300 6,249 0 -100.00%
Tax -1,920 -2,402 -2,001 -2,002 -752 -421 0 -100.00%
NP 3,896 5,101 6,017 5,728 5,548 5,828 0 -100.00%
-
NP to SH 3,896 5,101 6,017 5,728 5,548 5,828 0 -100.00%
-
Tax Rate 33.01% 32.01% 24.96% 25.90% 11.94% 6.74% - -
Total Cost 107,728 98,530 125,405 127,314 102,696 86,464 0 -100.00%
-
Net Worth 62,662 60,210 60,695 58,213 56,229 53,786 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 62,662 60,210 60,695 58,213 56,229 53,786 0 -100.00%
NOSH 22,703 22,550 22,397 22,218 22,050 21,601 20,801 -0.08%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 3.49% 4.92% 4.58% 4.31% 5.13% 6.31% 0.00% -
ROE 6.22% 8.47% 9.91% 9.84% 9.87% 10.84% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 491.65 459.54 586.79 598.78 490.88 427.25 0.00 -100.00%
EPS 17.16 22.62 26.87 25.78 25.16 26.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.76 2.67 2.71 2.62 2.55 2.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 22,243
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 70.92 65.84 83.50 84.53 68.77 58.64 0.00 -100.00%
EPS 2.48 3.24 3.82 3.64 3.52 3.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3981 0.3826 0.3856 0.3699 0.3573 0.3417 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 2.27 2.55 2.92 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.55 0.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.23 11.27 10.87 0.00 0.00 0.00 0.00 -100.00%
EY 7.56 8.87 9.20 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.96 1.08 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 25/10/00 01/08/00 27/04/00 27/01/00 25/11/99 - - -
Price 1.25 2.31 2.58 2.31 0.00 0.00 0.00 -
P/RPS 0.25 0.50 0.44 0.39 0.00 0.00 0.00 -100.00%
P/EPS 7.28 10.21 9.60 8.96 0.00 0.00 0.00 -100.00%
EY 13.73 9.79 10.41 11.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.87 0.95 0.88 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment