[PENSONI] YoY Cumulative Quarter Result on 30-Nov-1999 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- 106.49%
YoY- 90.17%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 59,659 49,134 50,551 66,521 50,546 -0.17%
PBT 782 691 2,077 3,865 1,557 0.71%
Tax -231 -312 -300 -1,001 -51 -1.56%
NP 551 379 1,777 2,864 1,506 1.05%
-
NP to SH 551 379 1,777 2,864 1,506 1.05%
-
Tax Rate 29.54% 45.15% 14.44% 25.90% 3.28% -
Total Cost 59,108 48,755 48,774 63,657 49,040 -0.19%
-
Net Worth 89,363 87,982 42,212 58,213 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 89,363 87,982 42,212 58,213 0 -100.00%
NOSH 46,302 45,119 22,694 22,218 20,801 -0.82%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 0.92% 0.77% 3.52% 4.31% 2.98% -
ROE 0.62% 0.43% 4.21% 4.92% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 128.85 108.90 222.74 299.39 243.00 0.66%
EPS 1.19 0.84 7.83 12.89 7.24 1.89%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.95 1.86 2.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 22,243
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 37.90 31.22 32.12 42.26 32.11 -0.17%
EPS 0.35 0.24 1.13 1.82 0.96 1.05%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5678 0.559 0.2682 0.3699 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/11/02 30/11/01 30/11/00 - - -
Price 0.55 0.80 1.14 0.00 0.00 -
P/RPS 0.43 0.73 0.51 0.00 0.00 -100.00%
P/EPS 46.22 95.24 14.56 0.00 0.00 -100.00%
EY 2.16 1.05 6.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.41 0.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 24/01/03 21/02/02 19/01/01 27/01/00 - -
Price 0.52 0.81 0.94 2.31 0.00 -
P/RPS 0.40 0.74 0.42 0.77 0.00 -100.00%
P/EPS 43.70 96.43 12.01 17.92 0.00 -100.00%
EY 2.29 1.04 8.33 5.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.42 0.51 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment