[IE] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -160.08%
YoY- 59.1%
Quarter Report
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 0 0 0 269 1,181 151 468 -
PBT -30 -35 -292 -714 40 -185 -309 -32.18%
Tax 0 0 0 0 0 0 24 -
NP -30 -35 -292 -714 40 -185 -285 -31.26%
-
NP to SH -30 -35 -292 -714 40 -185 -285 -31.26%
-
Tax Rate - - - - 0.00% - - -
Total Cost 30 35 292 983 1,141 336 753 -41.52%
-
Net Worth 2,339 -2,648 529 2,813 4,140 2,580 3,107 -4.61%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 2,339 -2,648 529 2,813 4,140 2,580 3,107 -4.61%
NOSH 100,000 116,666 108,148 104,999 100,000 92,499 91,935 1.41%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 0.00% 0.00% 0.00% -265.43% 3.39% -122.52% -60.90% -
ROE -1.28% 0.00% -55.10% -25.37% 0.97% -7.17% -9.17% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.00 0.00 0.00 0.26 1.18 0.16 0.51 -
EPS -0.03 -0.03 -0.27 -0.68 0.04 -0.20 -0.31 -32.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0234 -0.0227 0.0049 0.0268 0.0414 0.0279 0.0338 -5.93%
Adjusted Per Share Value based on latest NOSH - 108,148
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.00 0.00 0.00 0.26 1.15 0.15 0.46 -
EPS -0.03 -0.03 -0.28 -0.69 0.04 -0.18 -0.28 -31.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0227 -0.0257 0.0052 0.0274 0.0403 0.0251 0.0302 -4.64%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.05 0.01 0.08 0.06 0.16 0.19 0.14 -
P/RPS 0.00 0.00 0.00 23.42 13.55 116.39 27.50 -
P/EPS -166.67 -33.33 -29.63 -8.82 400.00 -95.00 -45.16 24.28%
EY -0.60 -3.00 -3.38 -11.33 0.25 -1.05 -2.21 -19.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.00 16.33 2.24 3.86 6.81 4.14 -10.40%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 01/06/12 30/05/11 31/05/10 28/05/09 22/05/08 31/05/07 29/05/06 -
Price 0.05 0.04 0.04 0.09 0.14 0.17 0.12 -
P/RPS 0.00 0.00 0.00 35.13 11.85 104.14 23.57 -
P/EPS -166.67 -133.33 -14.81 -13.24 350.00 -85.00 -38.71 27.51%
EY -0.60 -0.75 -6.75 -7.56 0.29 -1.18 -2.58 -21.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.00 8.16 3.36 3.38 6.09 3.55 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment