[UCREST] YoY Cumulative Quarter Result on 31-May-2019 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- -27.95%
YoY- -51.77%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 12,227 25,103 12,276 28,878 48,263 5,714 0 -
PBT -35,101 11,437 -22,498 8,053 15,573 -798 0 -
Tax 0 -120 2,173 -1,213 -1,391 -4 0 -
NP -35,101 11,317 -20,325 6,840 14,182 -802 0 -
-
NP to SH -35,101 11,317 -20,325 6,840 14,182 -802 0 -
-
Tax Rate - 1.05% - 15.06% 8.93% - - -
Total Cost 47,328 13,786 32,601 22,038 34,081 6,516 0 -
-
Net Worth 24,875 62,187 18,561 38,885 31,349 11,452 12,293 12.45%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 24,875 62,187 18,561 38,885 31,349 11,452 12,293 12.45%
NOSH 621,877 621,877 464,032 464,032 464,032 320,800 321,818 11.59%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin -287.08% 45.08% -165.57% 23.69% 29.38% -14.04% 0.00% -
ROE -141.11% 18.20% -109.50% 17.59% 45.24% -7.00% 0.00% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 1.97 4.04 2.65 6.22 13.04 1.78 0.00 -
EPS -5.64 1.82 -4.38 1.47 3.83 -0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.10 0.04 0.0838 0.0847 0.0357 0.0382 0.76%
Adjusted Per Share Value based on latest NOSH - 464,032
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 1.64 3.37 1.65 3.88 6.49 0.77 0.00 -
EPS -4.72 1.52 -2.73 0.92 1.91 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0836 0.025 0.0523 0.0421 0.0154 0.0165 12.46%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.13 0.435 0.16 0.205 0.21 0.06 0.085 -
P/RPS 6.61 10.78 6.05 3.29 1.61 3.37 0.00 -
P/EPS -2.30 23.90 -3.65 13.91 5.48 -24.00 0.00 -
EY -43.42 4.18 -27.38 7.19 18.25 -4.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 4.35 4.00 2.45 2.48 1.68 2.23 6.47%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 29/07/22 13/08/21 10/08/20 31/07/19 30/07/18 08/08/17 27/07/16 -
Price 0.105 0.30 0.145 0.225 0.385 0.08 0.075 -
P/RPS 5.34 7.43 5.48 3.62 2.95 4.49 0.00 -
P/EPS -1.86 16.49 -3.31 15.26 10.05 -32.00 0.00 -
EY -53.76 6.07 -30.21 6.55 9.95 -3.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 3.00 3.63 2.68 4.55 2.24 1.96 5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment