[PINEAPP] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -111.22%
YoY- 76.25%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 25,510 24,521 21,872 22,566 23,382 25,900 -0.30%
PBT 605 -942 -528 -1,610 -1,323 429 7.11%
Tax -130 -165 -95 1,196 -420 -507 -23.81%
NP 475 -1,107 -623 -414 -1,743 -78 -
-
NP to SH 381 -1,170 -688 -414 -1,743 -78 -
-
Tax Rate 21.49% - - - - 118.18% -
Total Cost 25,035 25,628 22,495 22,980 25,125 25,978 -0.73%
-
Net Worth 21,220 21,846 23,256 24,352 30,534 32,662 -8.25%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 21,220 21,846 23,256 24,352 30,534 32,662 -8.25%
NOSH 48,227 48,547 48,450 48,705 48,551 48,750 -0.21%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 1.86% -4.51% -2.85% -1.83% -7.45% -0.30% -
ROE 1.80% -5.36% -2.96% -1.70% -5.71% -0.24% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 52.89 50.51 45.14 46.33 48.16 53.13 -0.09%
EPS 0.79 -2.41 -1.42 -0.85 -3.59 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.45 0.48 0.50 0.6289 0.67 -8.06%
Adjusted Per Share Value based on latest NOSH - 48,444
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 52.60 50.56 45.10 46.53 48.21 53.40 -0.30%
EPS 0.79 -2.41 -1.42 -0.85 -3.59 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4375 0.4504 0.4795 0.5021 0.6296 0.6735 -8.26%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.38 0.30 0.30 0.47 0.51 0.53 -
P/RPS 0.72 0.59 0.66 1.01 1.06 1.00 -6.35%
P/EPS 48.10 -12.45 -21.13 -55.29 -14.21 -331.25 -
EY 2.08 -8.03 -4.73 -1.81 -7.04 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.67 0.63 0.94 0.81 0.79 1.71%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/07 28/11/06 29/11/05 29/11/04 21/11/03 29/11/02 -
Price 0.33 0.29 0.29 0.42 0.55 0.44 -
P/RPS 0.62 0.57 0.64 0.91 1.14 0.83 -5.66%
P/EPS 41.77 -12.03 -20.42 -49.41 -15.32 -275.00 -
EY 2.39 -8.31 -4.90 -2.02 -6.53 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.64 0.60 0.84 0.87 0.66 2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment