[PUC] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 189.51%
YoY- -23.19%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 9,106 7,651 7,319 8,303 9,802 8,151 7,111 4.20%
PBT 920 988 192 501 630 396 298 20.64%
Tax -231 -247 -48 -87 -91 -34 0 -
NP 689 741 144 414 539 362 298 14.97%
-
NP to SH 689 741 144 414 539 362 298 14.97%
-
Tax Rate 25.11% 25.00% 25.00% 17.37% 14.44% 8.59% 0.00% -
Total Cost 8,417 6,910 7,175 7,889 9,263 7,789 6,813 3.58%
-
Net Worth 14,689 13,882 10,769 9,966 9,193 8,695 8,150 10.30%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 14,689 13,882 10,769 9,966 9,193 8,695 8,150 10.30%
NOSH 95,694 93,797 75,789 76,666 75,915 75,416 74,499 4.25%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 7.57% 9.69% 1.97% 4.99% 5.50% 4.44% 4.19% -
ROE 4.69% 5.34% 1.34% 4.15% 5.86% 4.16% 3.66% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 9.52 8.16 9.66 10.83 12.91 10.81 9.54 -0.03%
EPS 0.72 0.79 0.19 0.54 0.71 0.48 0.40 10.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1535 0.148 0.1421 0.13 0.1211 0.1153 0.1094 5.80%
Adjusted Per Share Value based on latest NOSH - 74,999
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.33 0.28 0.27 0.30 0.36 0.30 0.26 4.04%
EPS 0.03 0.03 0.01 0.02 0.02 0.01 0.01 20.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0054 0.0051 0.004 0.0037 0.0034 0.0032 0.003 10.28%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.17 0.12 0.14 0.14 0.15 0.14 0.17 -
P/RPS 1.79 1.47 1.45 1.29 1.16 1.30 1.78 0.09%
P/EPS 23.61 15.19 73.68 25.93 21.13 29.17 42.50 -9.32%
EY 4.24 6.58 1.36 3.86 4.73 3.43 2.35 10.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.81 0.99 1.08 1.24 1.21 1.55 -5.40%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 22/08/12 24/08/11 20/08/10 28/08/09 28/08/08 30/08/07 24/08/06 -
Price 0.17 0.11 0.14 0.13 0.15 0.10 0.14 -
P/RPS 1.79 1.35 1.45 1.20 1.16 0.93 1.47 3.33%
P/EPS 23.61 13.92 73.68 24.07 21.13 20.83 35.00 -6.34%
EY 4.24 7.18 1.36 4.15 4.73 4.80 2.86 6.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.74 0.99 1.00 1.24 0.87 1.28 -2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment