[YTLE] YoY Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 5.71%
YoY- -20.04%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 74,246 44,067 36,508 32,095 25,593 30,678 30,639 15.88%
PBT 64,843 16,676 6,797 6,626 6,476 8,911 10,442 35.55%
Tax -14,310 -3,816 -3,705 -3,414 -1,962 -2,235 -5,310 17.95%
NP 50,533 12,860 3,092 3,212 4,514 6,676 5,132 46.37%
-
NP to SH 35,706 8,831 4,151 4,039 5,051 5,764 5,132 38.14%
-
Tax Rate 22.07% 22.88% 54.51% 51.52% 30.30% 25.08% 50.85% -
Total Cost 23,713 31,207 33,416 28,883 21,079 24,002 25,507 -1.20%
-
Net Worth 175,176 174,062 159,987 161,559 163,165 160,542 158,236 1.70%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 26,950 13,389 - - - - - -
Div Payout % 75.48% 151.62% - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 175,176 174,062 159,987 161,559 163,165 160,542 158,236 1.70%
NOSH 1,347,509 1,338,939 1,333,225 1,346,333 1,359,714 1,337,857 1,333,076 0.17%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 68.06% 29.18% 8.47% 10.01% 17.64% 21.76% 16.75% -
ROE 20.38% 5.07% 2.59% 2.50% 3.10% 3.59% 3.24% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 5.51 3.29 2.74 2.38 1.88 2.29 2.30 15.66%
EPS 2.65 0.66 0.31 0.30 0.37 0.43 0.38 38.20%
DPS 2.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.12 0.12 0.12 0.12 0.1187 1.52%
Adjusted Per Share Value based on latest NOSH - 1,090,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 5.53 3.28 2.72 2.39 1.91 2.29 2.28 15.90%
EPS 2.66 0.66 0.31 0.30 0.38 0.43 0.38 38.28%
DPS 2.01 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1305 0.1296 0.1192 0.1203 0.1215 0.1196 0.1179 1.70%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.96 0.76 0.50 0.48 0.57 0.15 0.15 -
P/RPS 17.42 23.09 18.26 20.14 30.28 6.54 6.53 17.75%
P/EPS 36.23 115.23 160.59 160.00 153.44 34.82 38.96 -1.20%
EY 2.76 0.87 0.62 0.63 0.65 2.87 2.57 1.19%
DY 2.08 1.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.38 5.85 4.17 4.00 4.75 1.25 1.26 34.24%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 19/08/10 20/08/09 19/08/08 23/08/07 24/08/06 26/08/05 -
Price 0.76 0.77 0.56 0.40 0.54 0.15 0.14 -
P/RPS 13.79 23.40 20.45 16.78 28.69 6.54 6.09 14.58%
P/EPS 28.68 116.75 179.86 133.33 145.37 34.82 36.37 -3.87%
EY 3.49 0.86 0.56 0.75 0.69 2.87 2.75 4.04%
DY 2.63 1.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.85 5.92 4.67 3.33 4.50 1.25 1.18 30.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment