[YTLE] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -33.18%
YoY- -18.33%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 34,330 35,375 34,559 32,096 30,890 27,648 26,440 18.99%
PBT 6,751 7,264 8,199 6,689 7,140 6,312 6,481 2.75%
Tax -3,474 -3,974 -3,978 -3,444 -2,800 -1,985 -1,916 48.63%
NP 3,277 3,290 4,221 3,245 4,340 4,327 4,565 -19.81%
-
NP to SH 3,828 3,910 5,047 4,125 6,173 5,592 5,410 -20.57%
-
Tax Rate 51.46% 54.71% 48.52% 51.49% 39.22% 31.45% 29.56% -
Total Cost 31,053 32,085 30,338 28,851 26,550 23,321 21,875 26.28%
-
Net Worth 170,849 230,399 164,474 130,799 162,799 159,479 169,466 0.54%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 170,849 230,399 164,474 130,799 162,799 159,479 169,466 0.54%
NOSH 1,423,750 1,920,000 1,370,625 1,090,000 1,356,666 1,328,999 1,412,222 0.54%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 9.55% 9.30% 12.21% 10.11% 14.05% 15.65% 17.27% -
ROE 2.24% 1.70% 3.07% 3.15% 3.79% 3.51% 3.19% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.41 1.84 2.52 2.94 2.28 2.08 1.87 18.40%
EPS 0.27 0.20 0.37 0.38 0.46 0.42 0.38 -20.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 1,090,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.56 2.63 2.57 2.39 2.30 2.06 1.97 19.06%
EPS 0.29 0.29 0.38 0.31 0.46 0.42 0.40 -19.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1273 0.1716 0.1225 0.0974 0.1213 0.1188 0.1262 0.57%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.29 0.30 0.35 0.48 0.44 0.56 0.51 -
P/RPS 12.03 16.28 13.88 16.30 19.32 26.92 27.24 -41.97%
P/EPS 107.86 147.31 95.05 126.84 96.70 133.09 133.13 -13.08%
EY 0.93 0.68 1.05 0.79 1.03 0.75 0.75 15.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.50 2.92 4.00 3.67 4.67 4.25 -31.27%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 19/02/09 20/11/08 19/08/08 22/05/08 22/02/08 22/11/07 -
Price 0.50 0.31 0.29 0.40 0.45 0.50 0.56 -
P/RPS 20.74 16.83 11.50 13.58 19.76 24.03 29.91 -21.64%
P/EPS 185.97 152.23 78.76 105.70 98.90 118.83 146.18 17.39%
EY 0.54 0.66 1.27 0.95 1.01 0.84 0.68 -14.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 2.58 2.42 3.33 3.75 4.17 4.67 -7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment