[IRIS] YoY Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 103.32%
YoY- 127.13%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 75,811 102,711 79,755 98,720 127,277 133,914 102,466 -4.89%
PBT 3,284 3,991 -3,685 -1,060 -2,056 8,960 10,438 -17.52%
Tax 0 40 -718 -190 -1,344 -2,735 -3,153 -
NP 3,284 4,031 -4,403 -1,250 -3,400 6,225 7,285 -12.43%
-
NP to SH 8,676 5,209 -3,948 693 -2,554 7,678 8,334 0.67%
-
Tax Rate 0.00% -1.00% - - - 30.52% 30.21% -
Total Cost 72,527 98,680 84,158 99,970 130,677 127,689 95,181 -4.42%
-
Net Worth 204,179 296,007 551,842 620,697 562,076 421,193 410,410 -10.97%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 7,051 7,076 -
Div Payout % - - - - - 91.84% 84.91% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 204,179 296,007 551,842 620,697 562,076 421,193 410,410 -10.97%
NOSH 2,471,902 2,264,782 2,193,333 2,310,000 1,964,615 1,566,938 1,572,452 7.82%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.33% 3.92% -5.52% -1.27% -2.67% 4.65% 7.11% -
ROE 4.25% 1.76% -0.72% 0.11% -0.45% 1.82% 2.03% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.07 4.54 3.64 4.27 6.48 8.55 6.52 -11.79%
EPS 0.35 0.23 -0.18 0.03 -0.13 0.49 0.53 -6.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.45 0.45 -
NAPS 0.0826 0.1307 0.2516 0.2687 0.2861 0.2688 0.261 -17.44%
Adjusted Per Share Value based on latest NOSH - 2,310,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 9.17 12.42 9.65 11.94 15.39 16.20 12.39 -4.88%
EPS 1.05 0.63 -0.48 0.08 -0.31 0.93 1.01 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.85 0.86 -
NAPS 0.2469 0.358 0.6674 0.7507 0.6798 0.5094 0.4964 -10.98%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.145 0.175 0.14 0.24 0.415 0.195 0.17 -
P/RPS 4.73 3.86 3.85 5.62 6.41 2.28 2.61 10.41%
P/EPS 41.31 76.09 -77.78 800.00 -319.23 39.80 32.08 4.30%
EY 2.42 1.31 -1.29 0.13 -0.31 2.51 3.12 -4.14%
DY 0.00 0.00 0.00 0.00 0.00 2.31 2.65 -
P/NAPS 1.76 1.34 0.56 0.89 1.45 0.73 0.65 18.05%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 29/08/17 23/08/16 25/08/15 29/08/14 27/08/13 24/08/12 -
Price 0.145 0.17 0.175 0.18 0.385 0.19 0.17 -
P/RPS 4.73 3.75 4.81 4.21 5.94 2.22 2.61 10.41%
P/EPS 41.31 73.91 -97.22 600.00 -296.15 38.78 32.08 4.30%
EY 2.42 1.35 -1.03 0.17 -0.34 2.58 3.12 -4.14%
DY 0.00 0.00 0.00 0.00 0.00 2.37 2.65 -
P/NAPS 1.76 1.30 0.70 0.67 1.35 0.71 0.65 18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment