[IRIS] YoY Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -63.54%
YoY- -7.87%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Revenue 79,755 98,720 127,277 133,914 102,466 95,305 93,939 -2.58%
PBT -3,685 -1,060 -2,056 8,960 10,438 12,143 11,256 -
Tax -718 -190 -1,344 -2,735 -3,153 -6,294 -5,448 -27.67%
NP -4,403 -1,250 -3,400 6,225 7,285 5,849 5,808 -
-
NP to SH -3,948 693 -2,554 7,678 8,334 5,849 5,805 -
-
Tax Rate - - - 30.52% 30.21% 51.83% 48.40% -
Total Cost 84,158 99,970 130,677 127,689 95,181 89,456 88,131 -0.73%
-
Net Worth 551,842 620,697 562,076 421,193 410,410 353,017 311,487 9.57%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Div - - - 7,051 7,076 - - -
Div Payout % - - - 91.84% 84.91% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Net Worth 551,842 620,697 562,076 421,193 410,410 353,017 311,487 9.57%
NOSH 2,193,333 2,310,000 1,964,615 1,566,938 1,572,452 1,412,068 1,415,853 7.24%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
NP Margin -5.52% -1.27% -2.67% 4.65% 7.11% 6.14% 6.18% -
ROE -0.72% 0.11% -0.45% 1.82% 2.03% 1.66% 1.86% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 3.64 4.27 6.48 8.55 6.52 6.75 6.63 -9.14%
EPS -0.18 0.03 -0.13 0.49 0.53 0.41 0.41 -
DPS 0.00 0.00 0.00 0.45 0.45 0.00 0.00 -
NAPS 0.2516 0.2687 0.2861 0.2688 0.261 0.25 0.22 2.16%
Adjusted Per Share Value based on latest NOSH - 1,566,938
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 9.65 11.94 15.39 16.20 12.39 11.53 11.36 -2.57%
EPS -0.48 0.08 -0.31 0.93 1.01 0.71 0.70 -
DPS 0.00 0.00 0.00 0.85 0.86 0.00 0.00 -
NAPS 0.6674 0.7507 0.6798 0.5094 0.4964 0.427 0.3767 9.57%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 -
Price 0.14 0.24 0.415 0.195 0.17 0.18 0.15 -
P/RPS 3.85 5.62 6.41 2.28 2.61 2.67 2.26 8.88%
P/EPS -77.78 800.00 -319.23 39.80 32.08 43.46 36.59 -
EY -1.29 0.13 -0.31 2.51 3.12 2.30 2.73 -
DY 0.00 0.00 0.00 2.31 2.65 0.00 0.00 -
P/NAPS 0.56 0.89 1.45 0.73 0.65 0.72 0.68 -3.05%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 23/08/16 25/08/15 29/08/14 27/08/13 24/08/12 24/08/11 24/05/10 -
Price 0.175 0.18 0.385 0.19 0.17 0.15 0.13 -
P/RPS 4.81 4.21 5.94 2.22 2.61 2.22 1.96 15.43%
P/EPS -97.22 600.00 -296.15 38.78 32.08 36.21 31.71 -
EY -1.03 0.17 -0.34 2.58 3.12 2.76 3.15 -
DY 0.00 0.00 0.00 2.37 2.65 0.00 0.00 -
P/NAPS 0.70 0.67 1.35 0.71 0.65 0.60 0.59 2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment