[IRIS] YoY Quarter Result on 30-Jun-2017 [#1]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 101.96%
YoY- 231.94%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 24,153 72,699 75,811 102,711 79,755 98,720 127,277 -24.17%
PBT -3,525 3,922 3,284 3,991 -3,685 -1,060 -2,056 9.39%
Tax 563 5,432 0 40 -718 -190 -1,344 -
NP -2,962 9,354 3,284 4,031 -4,403 -1,250 -3,400 -2.27%
-
NP to SH -2,937 9,378 8,676 5,209 -3,948 693 -2,554 2.35%
-
Tax Rate - -138.50% 0.00% -1.00% - - - -
Total Cost 27,115 63,345 72,527 98,680 84,158 99,970 130,677 -23.03%
-
Net Worth 283,280 282,093 204,179 296,007 551,842 620,697 562,076 -10.78%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 283,280 282,093 204,179 296,007 551,842 620,697 562,076 -10.78%
NOSH 2,966,282 2,966,282 2,471,902 2,264,782 2,193,333 2,310,000 1,964,615 7.10%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -12.26% 12.87% 4.33% 3.92% -5.52% -1.27% -2.67% -
ROE -1.04% 3.32% 4.25% 1.76% -0.72% 0.11% -0.45% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.81 2.45 3.07 4.54 3.64 4.27 6.48 -29.26%
EPS -0.10 0.32 0.35 0.23 -0.18 0.03 -0.13 -4.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0955 0.0951 0.0826 0.1307 0.2516 0.2687 0.2861 -16.69%
Adjusted Per Share Value based on latest NOSH - 2,264,782
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.96 8.91 9.29 12.59 9.78 12.10 15.60 -24.17%
EPS -0.36 1.15 1.06 0.64 -0.48 0.08 -0.31 2.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3473 0.3458 0.2503 0.3629 0.6765 0.7609 0.689 -10.78%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.185 0.15 0.145 0.175 0.14 0.24 0.415 -
P/RPS 22.72 6.12 4.73 3.86 3.85 5.62 6.41 23.45%
P/EPS -186.84 47.45 41.31 76.09 -77.78 800.00 -319.23 -8.53%
EY -0.54 2.11 2.42 1.31 -1.29 0.13 -0.31 9.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.58 1.76 1.34 0.56 0.89 1.45 4.96%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 27/08/19 27/08/18 29/08/17 23/08/16 25/08/15 29/08/14 -
Price 0.385 0.16 0.145 0.17 0.175 0.18 0.385 -
P/RPS 47.28 6.53 4.73 3.75 4.81 4.21 5.94 41.25%
P/EPS -388.84 50.61 41.31 73.91 -97.22 600.00 -296.15 4.63%
EY -0.26 1.98 2.42 1.35 -1.03 0.17 -0.34 -4.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 1.68 1.76 1.30 0.70 0.67 1.35 19.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment