[IRIS] YoY Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 79.79%
YoY- 24.17%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 81,587 127,483 67,417 26,999 24,153 72,699 75,811 1.23%
PBT 15,895 12,233 5,159 -2,342 -3,525 3,922 3,284 30.02%
Tax -3,101 -2,522 -3,089 114 563 5,432 0 -
NP 12,794 9,711 2,070 -2,228 -2,962 9,354 3,284 25.41%
-
NP to SH 12,794 9,711 2,070 -2,227 -2,937 9,378 8,676 6.68%
-
Tax Rate 19.51% 20.62% 59.88% - - -138.50% 0.00% -
Total Cost 68,793 117,772 65,347 29,227 27,115 63,345 72,527 -0.87%
-
Net Worth 392,365 356,962 327,269 294,800 283,280 282,093 204,179 11.49%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 392,365 356,962 327,269 294,800 283,280 282,093 204,179 11.49%
NOSH 815,727 3,262,910 3,262,910 3,116,282 2,966,282 2,966,282 2,471,902 -16.85%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 15.68% 7.62% 3.07% -8.25% -12.26% 12.87% 4.33% -
ROE 3.26% 2.72% 0.63% -0.76% -1.04% 3.32% 4.25% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.00 3.91 2.07 0.87 0.81 2.45 3.07 21.73%
EPS 1.57 0.30 0.06 -0.07 -0.10 0.32 0.35 28.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.481 0.1094 0.1003 0.0946 0.0955 0.0951 0.0826 34.09%
Adjusted Per Share Value based on latest NOSH - 3,116,282
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.87 15.42 8.15 3.27 2.92 8.79 9.17 1.23%
EPS 1.55 1.17 0.25 -0.27 -0.36 1.13 1.05 6.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4745 0.4317 0.3958 0.3565 0.3426 0.3412 0.2469 11.49%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.45 0.095 0.125 0.23 0.185 0.15 0.145 -
P/RPS 4.50 2.43 6.05 26.55 22.72 6.12 4.73 -0.82%
P/EPS 28.69 31.92 197.04 -321.84 -186.84 47.45 41.31 -5.88%
EY 3.49 3.13 0.51 -0.31 -0.54 2.11 2.42 6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.87 1.25 2.43 1.94 1.58 1.76 -9.91%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 27/08/21 28/08/20 27/08/19 27/08/18 -
Price 0.345 0.075 0.14 0.24 0.385 0.16 0.145 -
P/RPS 3.45 1.92 6.78 27.70 47.28 6.53 4.73 -5.11%
P/EPS 22.00 25.20 220.68 -335.84 -388.84 50.61 41.31 -9.95%
EY 4.55 3.97 0.45 -0.30 -0.26 1.98 2.42 11.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 1.40 2.54 4.03 1.68 1.76 -13.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment