[IRIS] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -121.42%
YoY- -131.32%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 127,483 67,417 26,999 24,153 72,699 75,811 102,711 3.66%
PBT 12,233 5,159 -2,342 -3,525 3,922 3,284 3,991 20.51%
Tax -2,522 -3,089 114 563 5,432 0 40 -
NP 9,711 2,070 -2,228 -2,962 9,354 3,284 4,031 15.77%
-
NP to SH 9,711 2,070 -2,227 -2,937 9,378 8,676 5,209 10.93%
-
Tax Rate 20.62% 59.88% - - -138.50% 0.00% -1.00% -
Total Cost 117,772 65,347 29,227 27,115 63,345 72,527 98,680 2.99%
-
Net Worth 356,962 327,269 294,800 283,280 282,093 204,179 296,007 3.16%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 356,962 327,269 294,800 283,280 282,093 204,179 296,007 3.16%
NOSH 3,262,910 3,262,910 3,116,282 2,966,282 2,966,282 2,471,902 2,264,782 6.27%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 7.62% 3.07% -8.25% -12.26% 12.87% 4.33% 3.92% -
ROE 2.72% 0.63% -0.76% -1.04% 3.32% 4.25% 1.76% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.91 2.07 0.87 0.81 2.45 3.07 4.54 -2.45%
EPS 0.30 0.06 -0.07 -0.10 0.32 0.35 0.23 4.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1094 0.1003 0.0946 0.0955 0.0951 0.0826 0.1307 -2.92%
Adjusted Per Share Value based on latest NOSH - 2,966,282
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.42 8.15 3.27 2.92 8.79 9.17 12.42 3.67%
EPS 1.17 0.25 -0.27 -0.36 1.13 1.05 0.63 10.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4317 0.3958 0.3565 0.3426 0.3412 0.2469 0.358 3.16%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.095 0.125 0.23 0.185 0.15 0.145 0.175 -
P/RPS 2.43 6.05 26.55 22.72 6.12 4.73 3.86 -7.41%
P/EPS 31.92 197.04 -321.84 -186.84 47.45 41.31 76.09 -13.47%
EY 3.13 0.51 -0.31 -0.54 2.11 2.42 1.31 15.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.25 2.43 1.94 1.58 1.76 1.34 -6.94%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 30/08/22 27/08/21 28/08/20 27/08/19 27/08/18 29/08/17 -
Price 0.075 0.14 0.24 0.385 0.16 0.145 0.17 -
P/RPS 1.92 6.78 27.70 47.28 6.53 4.73 3.75 -10.55%
P/EPS 25.20 220.68 -335.84 -388.84 50.61 41.31 73.91 -16.41%
EY 3.97 0.45 -0.30 -0.26 1.98 2.42 1.35 19.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.40 2.54 4.03 1.68 1.76 1.30 -10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment