[IRIS] QoQ Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 19.17%
YoY- 24.17%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 210,987 190,582 145,962 107,996 106,618 89,861 92,720 73.09%
PBT 4,136 4,025 -1,964 -9,368 -9,569 -11,060 -12,732 -
Tax -787 -646 452 456 -3,296 3,722 2,886 -
NP 3,349 3,378 -1,512 -8,912 -12,865 -7,337 -9,846 -
-
NP to SH 3,356 3,382 -1,510 -8,908 -11,021 -7,690 -10,422 -
-
Tax Rate 19.03% 16.05% - - - - - -
Total Cost 207,638 187,204 147,474 116,908 119,483 97,198 102,566 60.09%
-
Net Worth 315,965 315,417 301,662 294,800 305,872 293,358 280,906 8.16%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 315,965 315,417 301,662 294,800 305,872 293,358 280,906 8.16%
NOSH 3,262,910 3,262,910 3,117,910 3,116,282 3,116,282 3,041,282 2,966,282 6.56%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.59% 1.77% -1.04% -8.25% -12.07% -8.17% -10.62% -
ROE 1.06% 1.07% -0.50% -3.02% -3.60% -2.62% -3.71% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.66 6.07 4.68 3.47 3.56 3.01 3.13 65.50%
EPS 0.11 0.11 -0.04 -0.28 -0.37 -0.25 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0997 0.1005 0.0968 0.0946 0.102 0.0984 0.0947 3.49%
Adjusted Per Share Value based on latest NOSH - 3,116,282
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 25.52 23.05 17.65 13.06 12.89 10.87 11.21 73.14%
EPS 0.41 0.41 -0.18 -1.08 -1.33 -0.93 -1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3821 0.3815 0.3648 0.3565 0.3699 0.3548 0.3397 8.16%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.185 0.18 0.225 0.23 0.33 0.435 0.28 -
P/RPS 2.78 2.96 4.80 6.64 9.28 14.43 8.96 -54.20%
P/EPS 174.70 167.01 -464.36 -80.46 -89.79 -168.63 -79.69 -
EY 0.57 0.60 -0.22 -1.24 -1.11 -0.59 -1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.79 2.32 2.43 3.24 4.42 2.96 -26.65%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 26/11/21 27/08/21 28/06/21 26/02/21 26/11/20 -
Price 0.165 0.185 0.19 0.24 0.24 0.355 0.355 -
P/RPS 2.48 3.05 4.06 6.93 6.75 11.78 11.36 -63.77%
P/EPS 155.81 171.65 -392.12 -83.96 -65.30 -137.62 -101.04 -
EY 0.64 0.58 -0.26 -1.19 -1.53 -0.73 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.84 1.96 2.54 2.35 3.61 3.75 -42.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment