[GHLSYS] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -70.6%
YoY- 23.09%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 85,098 86,537 59,751 68,001 55,879 52,552 24,759 22.82%
PBT 3,311 8,982 7,724 6,692 5,710 4,415 1,547 13.50%
Tax -2,227 -2,863 -1,853 -1,355 -1,379 -1,090 -7 161.04%
NP 1,084 6,119 5,871 5,337 4,331 3,325 1,540 -5.67%
-
NP to SH 1,314 6,346 5,866 5,326 4,327 3,337 1,543 -2.63%
-
Tax Rate 67.26% 31.87% 23.99% 20.25% 24.15% 24.69% 0.45% -
Total Cost 84,014 80,418 53,880 62,664 51,548 49,227 23,219 23.87%
-
Net Worth 436,351 408,773 275,759 264,393 240,439 228,071 91,736 29.65%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 436,351 408,773 275,759 264,393 240,439 228,071 91,736 29.65%
NOSH 749,209 738,014 659,444 657,530 645,820 641,730 241,093 20.77%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.27% 7.07% 9.83% 7.85% 7.75% 6.33% 6.22% -
ROE 0.30% 1.55% 2.13% 2.01% 1.80% 1.46% 1.68% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 11.47 11.73 9.07 10.34 8.65 8.19 10.27 1.85%
EPS 0.18 0.86 0.89 0.81 0.67 0.52 0.64 -19.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5883 0.5539 0.4186 0.4021 0.3723 0.3554 0.3805 7.52%
Adjusted Per Share Value based on latest NOSH - 657,530
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.45 7.58 5.23 5.96 4.90 4.60 2.17 22.80%
EPS 0.12 0.56 0.51 0.47 0.38 0.29 0.14 -2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3823 0.3581 0.2416 0.2316 0.2106 0.1998 0.0804 29.64%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.70 1.70 1.15 1.10 0.895 1.04 0.87 -
P/RPS 14.82 14.50 12.68 10.64 10.34 12.70 8.47 9.76%
P/EPS 959.60 197.70 129.15 135.80 133.58 200.00 135.94 38.46%
EY 0.10 0.51 0.77 0.74 0.75 0.50 0.74 -28.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.07 2.75 2.74 2.40 2.93 2.29 3.95%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 27/05/20 30/05/19 30/05/18 26/05/17 26/05/16 28/05/15 28/05/14 -
Price 1.95 1.43 1.44 1.44 0.825 1.12 0.845 -
P/RPS 17.00 12.20 15.88 13.92 9.53 13.68 8.23 12.83%
P/EPS 1,100.72 166.30 161.72 177.78 123.13 215.38 132.03 42.35%
EY 0.09 0.60 0.62 0.56 0.81 0.46 0.76 -29.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 2.58 3.44 3.58 2.22 3.15 2.22 6.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment