[GHLSYS] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 5.51%
YoY- 68.72%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 346,324 322,155 247,335 258,045 214,706 192,727 74,466 29.16%
PBT 33,205 39,304 26,782 25,756 17,423 13,990 2,824 50.73%
Tax -11,220 -14,472 -5,651 -6,600 -6,176 -5,833 1,878 -
NP 21,985 24,832 21,131 19,156 11,247 8,157 4,702 29.28%
-
NP to SH 23,693 25,022 21,082 19,114 11,329 8,326 4,796 30.47%
-
Tax Rate 33.79% 36.82% 21.10% 25.63% 35.45% 41.69% -66.50% -
Total Cost 324,339 297,323 226,204 238,889 203,459 184,570 69,764 29.15%
-
Net Worth 436,351 408,773 275,759 264,393 240,439 228,071 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 436,351 408,773 275,759 264,393 240,439 228,071 0 -
NOSH 749,209 738,014 659,444 657,530 645,820 641,730 241,093 20.77%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 6.35% 7.71% 8.54% 7.42% 5.24% 4.23% 6.31% -
ROE 5.43% 6.12% 7.65% 7.23% 4.71% 3.65% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 46.69 43.65 37.55 39.24 33.25 30.03 30.89 7.12%
EPS 3.19 3.39 3.20 2.91 1.75 1.30 1.99 8.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5883 0.5539 0.4186 0.4021 0.3723 0.3554 0.00 -
Adjusted Per Share Value based on latest NOSH - 657,530
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 30.34 28.22 21.67 22.61 18.81 16.88 6.52 29.17%
EPS 2.08 2.19 1.85 1.67 0.99 0.73 0.42 30.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3823 0.3581 0.2416 0.2316 0.2106 0.1998 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.70 1.70 1.15 1.10 0.895 1.04 0.87 -
P/RPS 3.64 3.89 3.06 2.80 2.69 3.46 2.82 4.34%
P/EPS 53.22 50.14 35.93 37.84 51.02 80.16 43.73 3.32%
EY 1.88 1.99 2.78 2.64 1.96 1.25 2.29 -3.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.07 2.75 2.74 2.40 2.93 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 27/05/20 30/05/19 30/05/18 26/05/17 26/05/16 28/05/15 28/05/14 -
Price 1.95 1.43 1.44 1.44 0.825 1.12 0.845 -
P/RPS 4.18 3.28 3.84 3.67 2.48 3.73 2.74 7.28%
P/EPS 61.05 42.18 45.00 49.54 47.03 86.32 42.48 6.22%
EY 1.64 2.37 2.22 2.02 2.13 1.16 2.35 -5.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 2.58 3.44 3.58 2.22 3.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment