[IFCAMSC] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
16-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 149.97%
YoY- 183.69%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 35,812 38,880 38,763 39,886 35,671 55,862 31,942 1.92%
PBT 1,751 1,904 3,464 5,969 -4,160 20,098 4,364 -14.10%
Tax -778 -959 -1,882 -2,015 -1,342 -4,076 -477 8.48%
NP 973 945 1,582 3,954 -5,502 16,022 3,887 -20.59%
-
NP to SH 1,068 1,311 1,714 4,182 -4,997 15,381 3,423 -17.62%
-
Tax Rate 44.43% 50.37% 54.33% 33.76% - 20.28% 10.93% -
Total Cost 34,839 37,935 37,181 35,932 41,173 39,840 28,055 3.67%
-
Net Worth 121,658 121,658 79,062 109,492 109,492 89,165 54,047 14.46%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 121,658 121,658 79,062 109,492 109,492 89,165 54,047 14.46%
NOSH 608,290 608,290 608,290 608,290 608,290 557,282 450,394 5.13%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 2.72% 2.43% 4.08% 9.91% -15.42% 28.68% 12.17% -
ROE 0.88% 1.08% 2.17% 3.82% -4.56% 17.25% 6.33% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.89 6.39 6.37 6.56 5.86 10.02 7.09 -3.04%
EPS 0.18 0.22 0.28 0.69 -0.82 2.76 0.76 -21.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.13 0.18 0.18 0.16 0.12 8.87%
Adjusted Per Share Value based on latest NOSH - 608,290
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.89 6.39 6.37 6.56 5.86 9.18 5.25 1.93%
EPS 0.18 0.22 0.28 0.69 -0.82 2.53 0.56 -17.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.13 0.18 0.18 0.1466 0.0889 14.45%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.30 0.375 0.27 0.345 0.48 1.20 0.125 -
P/RPS 5.10 5.87 4.24 5.26 8.19 11.97 1.76 19.38%
P/EPS 170.87 174.00 95.80 50.18 -58.43 43.48 16.45 47.65%
EY 0.59 0.57 1.04 1.99 -1.71 2.30 6.08 -32.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.88 2.08 1.92 2.67 7.50 1.04 6.28%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/08/20 16/08/19 16/08/18 16/08/17 23/08/16 25/08/15 19/08/14 -
Price 0.47 0.31 0.305 0.395 0.525 0.565 0.27 -
P/RPS 7.98 4.85 4.79 6.02 8.95 5.64 3.81 13.10%
P/EPS 267.69 143.84 108.22 57.45 -63.91 20.47 35.53 39.97%
EY 0.37 0.70 0.92 1.74 -1.56 4.88 2.81 -28.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 1.55 2.35 2.19 2.92 3.53 2.25 0.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment