[DIGISTA] YoY Cumulative Quarter Result on 30-Sep-2020 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#4]
Profit Trend
QoQ- -294.17%
YoY- 24.06%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 47,613 49,472 16,936 49,367 56,643 57,342 63,428 -4.66%
PBT 273 -1,952 -7,489 1,300 1,808 -11,651 6,304 -40.72%
Tax -2,218 -2,588 -466 -2,334 -3,274 -4,037 -3,163 -5.74%
NP -1,945 -4,540 -7,955 -1,034 -1,466 -15,688 3,141 -
-
NP to SH -2,427 -5,171 -6,310 -2,503 -3,296 -17,667 -1,596 7.23%
-
Tax Rate 812.45% - - 179.54% 181.08% - 50.17% -
Total Cost 49,558 54,012 24,891 50,401 58,109 73,030 60,287 -3.21%
-
Net Worth 639 1,382 62,935 55,197 59,250 7,834,235 92,568 -56.34%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 639 1,382 62,935 55,197 59,250 7,834,235 92,568 -56.34%
NOSH 467,429 349,636 1,048,916 788,532 658,339 658,339 569,999 -3.25%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -4.09% -9.18% -46.97% -2.09% -2.59% -27.36% 4.95% -
ROE -379.51% -374.02% -10.03% -4.53% -5.56% -0.23% -1.72% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.17 6.08 1.61 6.26 8.60 8.71 11.13 0.05%
EPS -0.57 -0.64 -0.60 -0.32 -0.50 -2.70 -0.28 12.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0017 0.06 0.07 0.09 11.90 0.1624 -54.17%
Adjusted Per Share Value based on latest NOSH - 788,532
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 9.97 10.36 3.55 10.34 11.86 12.01 13.28 -4.66%
EPS -0.51 -1.08 -1.32 -0.52 -0.69 -3.70 -0.33 7.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0029 0.1318 0.1156 0.124 16.4019 0.1938 -56.55%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.065 0.095 0.065 0.065 0.04 0.08 0.145 -
P/RPS 0.58 1.56 4.03 1.04 0.46 0.92 1.30 -12.58%
P/EPS -11.42 -14.94 -10.81 -20.48 -7.99 -2.98 -51.79 -22.26%
EY -8.76 -6.69 -9.25 -4.88 -12.52 -33.54 -1.93 28.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.33 55.88 1.08 0.93 0.44 0.01 0.89 91.03%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 23/11/21 30/11/20 29/11/19 30/11/18 28/11/17 -
Price 0.06 0.085 0.055 0.085 0.04 0.055 0.13 -
P/RPS 0.54 1.40 3.41 1.36 0.46 0.63 1.17 -12.08%
P/EPS -10.54 -13.37 -9.14 -26.78 -7.99 -2.05 -46.43 -21.88%
EY -9.49 -7.48 -10.94 -3.73 -12.52 -48.79 -2.15 28.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.00 50.00 0.92 1.21 0.44 0.00 0.80 91.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment