[DIGISTA] YoY Cumulative Quarter Result on 30-Sep-2017 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- 64.45%
YoY- -112.27%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 49,367 56,643 57,342 63,428 167,269 133,923 109,710 -12.45%
PBT 1,300 1,808 -11,651 6,304 9,128 -24,464 -11,348 -
Tax -2,334 -3,274 -4,037 -3,163 -2,677 -1,308 -2,428 -0.65%
NP -1,034 -1,466 -15,688 3,141 6,451 -25,772 -13,776 -35.02%
-
NP to SH -2,503 -3,296 -17,667 -1,596 13,012 -16,756 -5,648 -12.67%
-
Tax Rate 179.54% 181.08% - 50.17% 29.33% - - -
Total Cost 50,401 58,109 73,030 60,287 160,818 159,695 123,486 -13.86%
-
Net Worth 55,197 59,250 7,834,235 92,568 82,386 66,790 70,291 -3.94%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 55,197 59,250 7,834,235 92,568 82,386 66,790 70,291 -3.94%
NOSH 788,532 658,339 658,339 569,999 480,669 459,039 390,289 12.42%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -2.09% -2.59% -27.36% 4.95% 3.86% -19.24% -12.56% -
ROE -4.53% -5.56% -0.23% -1.72% 15.79% -25.09% -8.04% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 6.26 8.60 8.71 11.13 34.80 29.17 28.11 -22.12%
EPS -0.32 -0.50 -2.70 -0.28 2.71 -3.70 -1.46 -22.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 11.90 0.1624 0.1714 0.1455 0.1801 -14.56%
Adjusted Per Share Value based on latest NOSH - 590,612
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 10.41 11.94 12.09 13.38 35.27 28.24 23.13 -12.44%
EPS -0.53 -0.70 -3.73 -0.34 2.74 -3.53 -1.19 -12.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1164 0.1249 16.5203 0.1952 0.1737 0.1408 0.1482 -3.94%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.065 0.04 0.08 0.145 0.16 0.20 0.30 -
P/RPS 1.04 0.46 0.92 1.30 0.46 0.69 1.07 -0.47%
P/EPS -20.48 -7.99 -2.98 -51.79 5.91 -5.48 -20.73 -0.20%
EY -4.88 -12.52 -33.54 -1.93 16.92 -18.25 -4.82 0.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.44 0.01 0.89 0.93 1.37 1.67 -9.28%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 29/11/19 30/11/18 28/11/17 28/11/16 30/11/15 01/12/14 -
Price 0.085 0.04 0.055 0.13 0.185 0.20 0.225 -
P/RPS 1.36 0.46 0.63 1.17 0.53 0.69 0.80 9.23%
P/EPS -26.78 -7.99 -2.05 -46.43 6.83 -5.48 -15.55 9.47%
EY -3.73 -12.52 -48.79 -2.15 14.63 -18.25 -6.43 -8.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.44 0.00 0.80 1.08 1.37 1.25 -0.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment