[ANCOMLB] YoY Cumulative Quarter Result on 30-Nov-2008 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- -193.65%
YoY- -104.1%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 31,057 31,573 24,670 24,670 32,237 220,639 185,707 -25.76%
PBT 331 2,369 -372 -372 703 11,914 2,906 -30.36%
Tax 1,957 535 -183 -183 -489 -4,350 -2,303 -
NP 2,288 2,904 -555 -555 214 7,564 603 24.87%
-
NP to SH 1,787 2,303 -555 -555 13,533 7,564 603 19.83%
-
Tax Rate -591.24% -22.58% - - 69.56% 36.51% 79.25% -
Total Cost 28,769 28,669 25,225 25,225 32,023 213,075 185,104 -26.66%
-
Net Worth 79,944 25,718 29,071 136,066 168,514 145,561 133,708 -8.21%
Dividend
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div 94 - - - - - - -
Div Payout % 5.26% - - - - - - -
Equity
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 79,944 25,718 29,071 136,066 168,514 145,561 133,708 -8.21%
NOSH 470,263 257,187 252,857 261,666 259,252 259,931 262,173 10.22%
Ratio Analysis
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 7.37% 9.20% -2.25% -2.25% 0.66% 3.43% 0.32% -
ROE 2.24% 8.95% -1.91% -0.41% 8.03% 5.20% 0.45% -
Per Share
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 6.60 12.28 9.33 9.43 12.43 84.88 70.83 -32.65%
EPS 0.38 0.49 -0.21 -0.21 5.16 2.91 0.23 8.72%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.10 0.11 0.52 0.65 0.56 0.51 -16.72%
Adjusted Per Share Value based on latest NOSH - 249,999
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 6.56 6.67 5.21 5.21 6.81 46.62 39.24 -25.76%
EPS 0.38 0.49 -0.12 -0.12 2.86 1.60 0.13 19.56%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1689 0.0543 0.0614 0.2875 0.3561 0.3076 0.2825 -8.21%
Price Multiplier on Financial Quarter End Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/11/11 30/11/10 20/11/09 28/11/08 30/11/07 30/11/06 30/11/05 -
Price 0.17 0.055 0.055 0.33 0.90 0.48 0.28 -
P/RPS 2.57 0.45 0.59 3.50 7.24 0.57 0.40 36.32%
P/EPS 44.74 6.14 -26.19 -155.59 17.24 16.49 121.74 -15.35%
EY 2.24 16.28 -3.82 -0.64 5.80 6.06 0.82 18.22%
DY 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.55 0.50 0.63 1.38 0.86 0.55 10.47%
Price Multiplier on Announcement Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 20/01/12 25/01/11 26/01/10 22/01/09 29/01/08 23/01/07 26/01/06 -
Price 0.16 0.12 0.055 0.31 0.82 0.47 0.25 -
P/RPS 2.42 0.98 0.59 3.29 6.59 0.55 0.35 38.00%
P/EPS 42.11 13.40 -26.19 -146.16 15.71 16.15 108.70 -14.61%
EY 2.38 7.46 -3.82 -0.68 6.37 6.19 0.92 17.15%
DY 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.20 0.50 0.60 1.26 0.84 0.49 11.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment