[ANCOMLB] YoY Cumulative Quarter Result on 30-Nov-2006 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
23-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 100.58%
YoY- 1154.39%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 24,670 24,670 32,237 220,639 185,707 162,296 110,532 -22.09%
PBT -372 -372 703 11,914 2,906 -4,900 1,588 -
Tax -183 -183 -489 -4,350 -2,303 -1,056 -1,335 -28.17%
NP -555 -555 214 7,564 603 -5,956 253 -
-
NP to SH -555 -555 13,533 7,564 603 -5,956 253 -
-
Tax Rate - - 69.56% 36.51% 79.25% - 84.07% -
Total Cost 25,225 25,225 32,023 213,075 185,104 168,252 110,279 -21.77%
-
Net Worth 29,071 136,066 168,514 145,561 133,708 116,530 0 -
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 29,071 136,066 168,514 145,561 133,708 116,530 0 -
NOSH 252,857 261,666 259,252 259,931 262,173 258,956 38,923 36.55%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin -2.25% -2.25% 0.66% 3.43% 0.32% -3.67% 0.23% -
ROE -1.91% -0.41% 8.03% 5.20% 0.45% -5.11% 0.00% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 9.33 9.43 12.43 84.88 70.83 62.67 283.98 -43.37%
EPS -0.21 -0.21 5.16 2.91 0.23 -2.30 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.52 0.65 0.56 0.51 0.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 259,794
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 5.21 5.21 6.81 46.62 39.24 34.29 23.35 -22.10%
EPS -0.12 -0.12 2.86 1.60 0.13 -1.26 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0614 0.2875 0.3561 0.3076 0.2825 0.2462 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 20/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.055 0.33 0.90 0.48 0.28 0.37 1.17 -
P/RPS 0.59 3.50 7.24 0.57 0.40 0.59 0.41 6.24%
P/EPS -26.19 -155.59 17.24 16.49 121.74 -16.09 180.00 -
EY -3.82 -0.64 5.80 6.06 0.82 -6.22 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 1.38 0.86 0.55 0.82 0.00 -
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 26/01/10 22/01/09 29/01/08 23/01/07 26/01/06 02/02/05 - -
Price 0.055 0.31 0.82 0.47 0.25 0.34 0.00 -
P/RPS 0.59 3.29 6.59 0.55 0.35 0.54 0.00 -
P/EPS -26.19 -146.16 15.71 16.15 108.70 -14.78 0.00 -
EY -3.82 -0.68 6.37 6.19 0.92 -6.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 1.26 0.84 0.49 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment