[ANCOMLB] YoY Quarter Result on 30-Nov-2006 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
23-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 0.58%
YoY- 51.84%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 13,893 13,983 16,094 111,382 97,518 83,598 54,926 -20.45%
PBT -68 -69 538 6,202 4,253 -8,430 -241 -18.99%
Tax -109 -109 -314 -2,409 -1,755 288 -512 -22.70%
NP -177 -178 224 3,793 2,498 -8,142 -753 -21.42%
-
NP to SH -177 -178 9,270 3,793 2,498 -8,142 -753 -21.42%
-
Tax Rate - - 58.36% 38.84% 41.26% - - -
Total Cost 14,070 14,161 15,870 107,589 95,020 91,740 55,679 -20.47%
-
Net Worth 27,814 129,999 168,817 145,484 132,706 116,684 0 -
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 27,814 129,999 168,817 145,484 132,706 116,684 0 -
NOSH 252,857 249,999 259,719 259,794 260,208 259,299 27,888 44.35%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin -1.27% -1.27% 1.39% 3.41% 2.56% -9.74% -1.37% -
ROE -0.64% -0.14% 5.49% 2.61% 1.88% -6.98% 0.00% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 5.49 5.59 6.20 42.87 37.48 32.24 196.95 -44.90%
EPS -0.07 -0.07 3.52 1.46 0.96 -3.14 -2.70 -45.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.52 0.65 0.56 0.51 0.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 259,794
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 2.94 2.95 3.40 23.53 20.60 17.66 11.61 -20.44%
EPS -0.04 -0.04 1.96 0.80 0.53 -1.72 -0.16 -20.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0588 0.2747 0.3567 0.3074 0.2804 0.2465 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 20/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.055 0.33 0.90 0.48 0.28 0.37 1.17 -
P/RPS 1.00 5.90 14.52 1.12 0.75 1.15 0.59 9.18%
P/EPS -78.57 -463.48 25.22 32.88 29.17 -11.78 -43.33 10.41%
EY -1.27 -0.22 3.97 3.04 3.43 -8.49 -2.31 -9.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 1.38 0.86 0.55 0.82 0.00 -
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 26/01/10 22/01/09 29/01/08 23/01/07 26/01/06 02/02/05 - -
Price 0.055 0.31 0.82 0.47 0.25 0.34 0.00 -
P/RPS 1.00 5.54 13.23 1.10 0.67 1.05 0.00 -
P/EPS -78.57 -435.39 22.97 32.19 26.04 -10.83 0.00 -
EY -1.27 -0.23 4.35 3.11 3.84 -9.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 1.26 0.84 0.49 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment