[ANCOMLB] YoY Cumulative Quarter Result on 31-Aug-2011 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
25-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-Aug-2011 [#1]
Profit Trend
QoQ- -89.38%
YoY- -47.82%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Revenue 7,888 16,190 16,167 15,844 15,205 10,687 15,321 -10.47%
PBT 307 1,250 1,103 1,798 1,444 -304 153 12.30%
Tax -169 -364 2 -511 762 -74 -342 -11.07%
NP 138 886 1,105 1,287 2,206 -378 -189 -
-
NP to SH -71 567 850 1,027 1,968 -378 -189 -15.04%
-
Tax Rate 55.05% 29.12% -0.18% 28.42% -52.77% - 223.53% -
Total Cost 7,750 15,304 15,062 14,557 12,999 11,065 15,510 -10.91%
-
Net Worth 33,130 56,794 70,992 79,359 0 27,719 137,699 -21.12%
Dividend
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Net Worth 33,130 56,794 70,992 79,359 0 27,719 137,699 -21.12%
NOSH 473,286 473,286 473,286 466,818 251,538 251,999 269,999 9.80%
Ratio Analysis
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
NP Margin 1.75% 5.47% 6.83% 8.12% 14.51% -3.54% -1.23% -
ROE -0.21% 1.00% 1.20% 1.29% 0.00% -1.36% -0.14% -
Per Share
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 1.67 3.42 3.42 3.39 6.04 4.24 5.67 -18.42%
EPS -0.02 0.12 0.18 0.22 0.42 -0.15 -0.07 -18.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.12 0.15 0.17 0.00 0.11 0.51 -28.16%
Adjusted Per Share Value based on latest NOSH - 466,818
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 1.67 3.42 3.42 3.35 3.21 2.26 3.24 -10.45%
EPS -0.02 0.12 0.18 0.22 0.42 -0.08 -0.04 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.12 0.15 0.1677 0.00 0.0586 0.2909 -21.12%
Price Multiplier on Financial Quarter End Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 -
Price 0.125 0.175 0.14 0.12 0.055 0.09 0.35 -
P/RPS 7.50 5.12 4.10 3.54 0.91 2.12 6.17 3.30%
P/EPS -833.25 146.08 77.95 54.55 7.03 -60.00 -500.00 8.88%
EY -0.12 0.68 1.28 1.83 14.23 -1.67 -0.20 -8.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.46 0.93 0.71 0.00 0.82 0.69 17.21%
Price Multiplier on Announcement Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 23/10/14 29/10/13 29/10/12 25/10/11 26/10/10 09/09/09 29/10/08 -
Price 0.12 0.18 0.16 0.14 0.055 0.05 0.31 -
P/RPS 7.20 5.26 4.68 4.12 0.91 1.18 5.46 4.71%
P/EPS -799.92 150.25 89.09 63.64 7.03 -33.33 -442.86 10.35%
EY -0.13 0.67 1.12 1.57 14.23 -3.00 -0.23 -9.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.50 1.07 0.82 0.00 0.45 0.61 18.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment