[OCNCASH] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
19-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 100.89%
YoY- 71.58%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 44,043 39,615 42,263 37,263 30,315 28,533 27,651 8.05%
PBT 5,114 3,512 5,423 4,477 2,915 1,473 1,760 19.43%
Tax -619 317 -752 -879 -818 -784 -156 25.79%
NP 4,495 3,829 4,671 3,598 2,097 689 1,604 18.71%
-
NP to SH 4,495 3,829 4,671 3,598 2,097 689 1,604 18.71%
-
Tax Rate 12.10% -9.03% 13.87% 19.63% 28.06% 53.22% 8.86% -
Total Cost 39,548 35,786 37,592 33,665 28,218 27,844 26,047 7.20%
-
Net Worth 79,388 69,642 62,796 52,784 45,982 42,659 41,119 11.57%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 79,388 69,642 62,796 52,784 45,982 42,659 41,119 11.57%
NOSH 223,000 223,000 223,000 223,000 223,000 223,000 221,666 0.09%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.21% 9.67% 11.05% 9.66% 6.92% 2.41% 5.80% -
ROE 5.66% 5.50% 7.44% 6.82% 4.56% 1.62% 3.90% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 19.75 17.76 18.95 16.71 13.59 12.80 12.47 7.95%
EPS 2.02 1.72 2.09 1.61 0.94 0.31 0.48 27.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.356 0.3123 0.2816 0.2367 0.2062 0.1913 0.1855 11.46%
Adjusted Per Share Value based on latest NOSH - 223,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 16.89 15.19 16.21 14.29 11.62 10.94 10.60 8.06%
EPS 1.72 1.47 1.79 1.38 0.80 0.26 0.62 18.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3044 0.267 0.2408 0.2024 0.1763 0.1636 0.1577 11.57%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.795 0.335 0.365 0.315 0.135 0.10 0.10 -
P/RPS 4.03 1.89 1.93 1.89 0.99 0.78 0.80 30.89%
P/EPS 39.44 19.51 17.43 19.52 14.36 32.37 13.82 19.07%
EY 2.54 5.13 5.74 5.12 6.97 3.09 7.24 -16.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.07 1.30 1.33 0.65 0.52 0.54 26.63%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 26/08/16 26/08/15 19/08/14 28/08/13 29/08/12 26/08/11 -
Price 0.78 0.35 0.32 0.32 0.11 0.11 0.10 -
P/RPS 3.95 1.97 1.69 1.92 0.81 0.86 0.80 30.46%
P/EPS 38.70 20.38 15.28 19.83 11.70 35.60 13.82 18.70%
EY 2.58 4.91 6.55 5.04 8.55 2.81 7.24 -15.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.12 1.14 1.35 0.53 0.58 0.54 26.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment