[OCNCASH] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 71.18%
YoY- 7.29%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 37,263 30,315 28,533 27,651 30,689 24,985 22,468 8.79%
PBT 4,477 2,915 1,473 1,760 2,222 1,438 56 107.48%
Tax -879 -818 -784 -156 -727 -496 -537 8.55%
NP 3,598 2,097 689 1,604 1,495 942 -481 -
-
NP to SH 3,598 2,097 689 1,604 1,495 942 -481 -
-
Tax Rate 19.63% 28.06% 53.22% 8.86% 32.72% 34.49% 958.93% -
Total Cost 33,665 28,218 27,844 26,047 29,194 24,043 22,949 6.59%
-
Net Worth 52,784 45,982 42,659 41,119 40,409 33,575 30,871 9.34%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 52,784 45,982 42,659 41,119 40,409 33,575 30,871 9.34%
NOSH 223,000 223,000 223,000 221,666 223,134 224,285 218,636 0.32%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 9.66% 6.92% 2.41% 5.80% 4.87% 3.77% -2.14% -
ROE 6.82% 4.56% 1.62% 3.90% 3.70% 2.81% -1.56% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 16.71 13.59 12.80 12.47 13.75 11.14 10.28 8.42%
EPS 1.61 0.94 0.31 0.48 0.67 0.42 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2367 0.2062 0.1913 0.1855 0.1811 0.1497 0.1412 8.98%
Adjusted Per Share Value based on latest NOSH - 211,666
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 14.29 11.62 10.94 10.60 11.77 9.58 8.62 8.78%
EPS 1.38 0.80 0.26 0.62 0.57 0.36 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2024 0.1763 0.1636 0.1577 0.1549 0.1287 0.1184 9.34%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.315 0.135 0.10 0.10 0.09 0.11 0.10 -
P/RPS 1.89 0.99 0.78 0.80 0.65 0.99 0.97 11.75%
P/EPS 19.52 14.36 32.37 13.82 13.43 26.19 -45.45 -
EY 5.12 6.97 3.09 7.24 7.44 3.82 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.65 0.52 0.54 0.50 0.73 0.71 11.02%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 19/08/14 28/08/13 29/08/12 26/08/11 26/08/10 18/08/09 18/08/08 -
Price 0.32 0.11 0.11 0.10 0.11 0.09 0.10 -
P/RPS 1.92 0.81 0.86 0.80 0.80 0.81 0.97 12.04%
P/EPS 19.83 11.70 35.60 13.82 16.42 21.43 -45.45 -
EY 5.04 8.55 2.81 7.24 6.09 4.67 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.53 0.58 0.54 0.61 0.60 0.71 11.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment